Loading...
101821 agenda packetREGULAR MEETING AGENDA Date: Monday, October 18, 2021 Time: 6:00 p.m. Location: Commissioners Meeting Room Harnett County Resource Center & Library 455 McKinney Parkway, Lillington Harnett County Board of Commissioners Page | 1 1.Call to order – Vice Chairman Lewis Weatherspoon 2.Pledge of Allegiance and Invocation – Commissioner Mark Johnson 3.Consider additions and deletions to the published agenda 4.Consent AgendaA.Minutesi.Work Session Minutes of September 27, 2021ii.Regular Meeting Minutes of October 4, 2021B.Budget AmendmentsC.Tax Rebates, Refunds and Releases – Motion to approve tax rebates, refunds and releases as requested by the Tax Administrator. D.The Harnett County Public Library is requesting approval from the Harnett County Board of Commissioners to eliminate late fines for materials checked out by customers. This would include historical, currently outstanding, and all future late fines. The library will continue to bill for the cost of lost items, and block patron card access if items are not returned in a reasonable amount time. E.Administration requests approval of a Resolution declaring some of the furniture currently being stored in County warehouse space as surplus and authorizing donation to Harnett County Habitat for Humanity as described in Exhibit A. F.The Parks and Recreation Department request adoption of the Harnett County Parks and Recreation Facility Rental Fee Waiver Policy. This policy is designed to provide an equitable means for event and program organizers to apply for fee reductions or waiver and to establish mutually beneficial partnerships between the Department and the community. G.Motion to approve a Resolution of the Harnett County Board of Commissioners to convey certain real property to the City of Dunn. H.Motion to approve County Manager’s recommendation regarding Jetport pending projects and Engineer of Record RFQ Review Process. I.Proclamation Announcing Keep Harnett Beautiful Initiative and Encouraging Harnett County Residents to Participate in Fall Litter Sweep. HCBOC 101821 Pg. 1 Harnett County Board of Commissioners Page | 2 5. Approval of Application Public School Building Capital Fund North Carolina Education Lottery and budget amendment for the Board of Education in the amount of $1.2 million for property acquisition. 6. Public Comment Period Period of up to 30 minutes for informal comments allowing 3 minutes for each presentation 7. Appointments 8. Public Hearing: Proposed Zoning Change: Case # PLAN2103-0002, Landowner / Applicant: Thomas E. Chancy / Jimmy Pierce; 106.6 +/- acres; Pin # 1529-44-3463.000; From RA-40 to RA-30 Zoning District; SR # 1709 (Hodges Chapel Road) & SR # 1704 (Tilghman Road); Averasboro & Grove Townships. 9. Public Hearing: Proposed Zoning Change: Case # PLAN2109-0002, Landowner / Applicant: Kenneth Siecinski; 1.15 +/- acres; Pin # 9536-83-0016.000; From RA – 20R to Commercial Zoning District; SR # 1209 (Barbecue Church Road); Barbecue Township. 10. Public Hearing: Text Amendment: Case # PLAN2103-0002, Harnett County Unified Development Ordinance; Article IV; XIV, Sections 13.0, 6.0. To amend Harnett County’s UDO where it pertains to the Military Corridor Overlay. 11. Public Hearing: General Services/Harnett Area Rural Transit System (HARTS) request public hearings to allow citizens an opportunity to comment on transportation needs and the proposed 5311 Community Transportation Program as well as the 5307 CARES Act to be submitted to the North Carolina Department of Transportation, Public Transportation Division. 12. Tax Administrator requests to make an initial presentation of the 2022 Schedule of Values to the Board of Commissioners. This begins the process for adoption of the 2022 SOV. 13. County Manager’s Report - George Wood, Interim County Manager A. Harnett County Finance Monthly Report B. Harnett County Veterans Services Activity Report C. Harnett County Department of Public Health Activities Summary D. Interdepartmental Budget Amendments 14. New Business 15. Closed Session 16. Adjourn HCBOC 101821 Pg. 2 Harnett County Board of Commissioners Page | 3 CONDUCT OF THE OCTOBER 18, 2021 MEETING Live audio of the meeting will be streamed on the Harnett County Government’s YouTube Channel at https://www.youtube.com/channel/UCU7mTF6HTD65x_98EhAMeMg/featured. HCBOC 101821 Pg. 3 September 27, 2021 Work Session Minutes Harnett County Board of Commissioners Page 1 of 5 HARNETT COUNTY BOARD OF COMMISSIONERS Minutes of Work Session September 27, 2021 The Harnett County Board of Commissioners met in work session on Monday, September 27, 2021 at 9:00 am in Training Room 103A, Harnett County Resource Center and Library Building, 455 McKinney Parkway, Lillington, North Carolina. Members present: W. Brooks Matthews, Chairman Lewis W. Weatherspoon, Vice Chairman Barbara McKoy, Commissioner Mark B. Johnson, Commissioner Matt Nicol, Commissioner Staff present: George Wood, Interim County Manager Dwight Snow, County Attorney Kimberly Honeycutt, Finance Officer Melissa D. Capps, Clerk Harnett County Board of Education Members Present: Mr. Duncan Jaggers, Chairman Mr. Don Godfrey, Vice Chairman Mrs. Vivian Bennett, Board Member Mr. Jason Lemons, Board Member Mr. Joey Powell, Board Member Staff Present: Dr. Aaron Fleming, Superintendent, and Secretary to the Board Charlie Bullock, Board Attorney Ms. Tammy Johnson, Board Clerk Chairman Matthews called the Harnett County Board of Commissioners meeting to order at 9:00 am. Chairman Jaggers called the Harnett County Board of Education meeting to order at 9:00 am. Commissioner Johnson led the Pledge of Allegiance and invocation. The following agenda was before the Board of Commissioners: 1.Call to order - Chairman W. Brooks Matthews 2. Pledge of Allegiance and Invocation - Commissioner Mark Johnson 3.Administer Oath of Office to Jaime Bell-Raig, Deputy Clerk, Attorney Snow 4.Joint Meeting with Harnett County Board of Education and Redistricting Consultant in Training Room 103A Item 4 Ai HCBOC 101821 Pg. 4 September 27, 2021 Work Session Minutes Harnett County Board of Commissioners Page 2 of 5 5. Rose & Associates, Consultant for Economic Development Strategic Plan – Final Review and Q&A 6. Discuss Sandhills Center Resolution requesting a statutory exemption to expand the number of voting board members, Commissioner Nicol 7. Discuss Partial Demolition at 599 Airport Road, Barry Blevins 8. Discuss request to schedule a public hearing on the 5311 Community Transportation Program (CTP) which provides rural transit systems grant funding for administration and capital needs to provide on-demand transportation for rural counties in NC, Barry Blevins 9. Discuss Lighting Rehab Change Order for Harnett Regional Jetport, Barry Blevins 10. Discuss DSS Teleworking Request, Paul Polinski 11. Recommendation on Water and Sewer Allocation Policy (additional information will be made available on Monday), George Wood and Steve Ward 12. County Manager’s Report- George Wood, Interim County Manager A. October 4, 2021 Regular Meeting Agenda Review B. Review applications to serve on Boards and Committees C. Upcoming meetings and invitations 13. Closed Session 14. Adjourn Dwight Snow, County Attorney administered the oath of office to Jaime Bell-Raig, Deputy Clerk. Attorney Craig Schauer with Brooks Pierce joined via Zoom to discuss redistricting with the Board of Commissioners and the Board of Education. Attorney Schauer provided information regarding current population and current district maps. Attorney Schauer stated based on the 2020 census there is substantial inequity and there is a need to rebalance them. Attorney Schauer presented a draft joint map for Board of Commissioners and the Board of Education. Mr. Morrison, demographer, joined via Zoom. Mr. Morrison provided information regarding the 2020 census and reviewed the before and after district maps. The Zoom call was interrupted. Chairman Matthews recessed the meeting at 9:27 am. Chairman Matthews called the meeting back to order at 9:33 am Chairman Jaggers called for a motion to adjourn the Harnett County Board of Education meeting. Board member Powell made a motion for the Board of Education to adjourn, Vice-Chairman Godfrey seconded the motion. While in discussion Chairman Jaggers stated that we are not prepared for this meeting and the lawyers are clearly not prepared for this meeting. The Board of Education was not provided any information to look at prior to the meeting and the maps that were provided to the Board of Commissioners are not legible enough to see the detail of the HCBOC 101821 Pg. 5 September 27, 2021 Work Session Minutes Harnett County Board of Commissioners Page 3 of 5 maps to be able to clearly understand them. Motion carried. The Harnett County Board of Education adjourned at 9:33 a.m. Coley Price, Assistant County Manager, provided a summary of the process and the draft Economic Development Strategic Plan. Kathleen Rose with Rose Associates will be joining us to do a final review and answer any questions. Commissioner Nicol provided information regarding the Sandhills Center Resolution requesting statutory exemption to expand the number of voting board members. Consensus of the Board was to add the Resolution to the consent agenda for the next regular meeting. Ms. Kathleen Rose joined via Zoom. Ms. Rose reviewed the Economic Development Strategic Plan Implementation Action 5-Year Plan. Discussion included job creation, workforce development, equity, diversity and inclusion. Consensus of the Board was to add the adoption of the updated Economic Development Plan prepared by Kathleen Rose of Rose Associates to the consent agenda for the next regular meeting. Barry Blevins, General Services/Regional Jetport Director, provided information regarding the hanger located at 599 Airport Road. An all-wood structure was added during Warren Investment’s tenure and it does not meet building code and was never permitted. After conferring with Development Services, it is determined at the very least a one-hour wall must be installed to lease. Additional interior work would be needed for a leasable condition. Cost of one-hour installation is approximately $24,400. The Jetport Committee recommends demolition as a viable solution at an approximate cost of $13,740. Staff recommends using approximately 1,150 SF for additional aircraft storage. The Board discussed and requested this item be brought back to the October 26th work session to allow time for the Advisory Commission to meet and for staff to gather information regarding cost to use the hanger versus the cost of a mobile trailer. Parking was also discussed. Mr. Blevins also provided information regarding a public hearing to be scheduled for October 18th on the 5311 Community Transportation Program (CTP) which provides rural transit systems grant funding for administration and capital needs to provide on-demand transportation for rural counties in NC. Mr. Blevins provided an update on staffing for HARTS. Mr. Blevins reviewed information regarding a change order for Precision Approach and County of Harnett's construction contract for the Airfield Lighting Rehabilitation and AWOS Replacement Project. The change order is to provide additional funds for adding excavation to increase the elevation at the Automated Weather Observation System (AWOS) equipment site and needed excavation for Runway 23 Runway End Identifier Lights (REIL) installation. Staff is hoping to have the final amount of the change order prior to the October 4th meeting. If information is not received by the 4th, the item will be pulled from the agenda. HCBOC 101821 Pg. 6 September 27, 2021 Work Session Minutes Harnett County Board of Commissioners Page 4 of 5 Paul Polinski, DSS Director, shared information regarding a request that the Harnett County Board of Commissioners allow Harnett County DSS employees to telework. This will allow us to reduce the number of employees in the office and help cut down on the possible exposure to COVID. Individual units have divided their employees into separate teams that will rotate weekly. There will be an average of 50 employees teleworking each day. Since August 2021 we have had 11 employees test positive for COVID and 27 quarantine at home due to being contacts with someone who tested positive. There will be no cost to the county for this request. The DSS lobby will remain open and services for our citizens will not be hindered in any way. DSS Management will be in the office during this time. Employees’ productivity will be monitored by Management through the use of NC FAST, Northwoods Systems, day sheets, and weekly reports. Consensus of the Board was to add this item to the consent agenda for the next regular meeting. George Wood, Interim County Manager reviewed a memo (Attachment 1) to the Board regarding the water and sewer capacity allocations policy. In response to new legislation in June 2020, the County amended its Water and Sewer Ordinance on November 20, 2020, effective on January 1, 2021. That policy change placed a cap of 100 lots allocations in a subdivision at a time; the developer or homebuilder paid when the building permit is issued (per state law); and he could get another 100 lots when 50% of the first 100 lots' building permits have been issued. This allocation cap is tied to phases of development. There is currently no time limit for the developer/builder to use the lot allocation. Some larger developers feel the new policy puts a burden on them. They can't do multiple phases simultaneously. They cannot sell large numbers of lots at one time to large, national homebuilders. Mr. Wood and Steve Ward, Harnett Regional Water Director, also reviewed information regarding Harnett Regional Water Treatment Plant, North Harnett Wastewater Treatment Plant and South Harnett Wastewater Treatment Plant capacities. Mr. Wood stated you had asked that staff look at a possible amendment to the current policy. In reviewing information, the Staff has developed this proposed policy change for your consideration. This policy recognizes that we have a very limited amount of wastewater treatment plant capacity left. The proposed policy changes would be made by amending the Water and Sewer Ordinance on pages 28-30. The changes would be: 1. Increase the number of lots in a development that can receive a water or sewer capacity allocation from 100 to 200. 2. If a separate agreement is requested for land subdivisions that exceed 200 lots, the developer or builder can receive up to an additional 200 lots, provided they agree to escrow the full fee amount for those additional lots. 3. The escrowed lots shall be drawn down first, followed by the first 200 that were allocated. 4. 200 additional lot allocations may be requested when 50% of the 400 total lots’ building permits have been issued. If that occurs, the developer/builder could have as many as 400 allocated but not yet tributary lots in his inventory. 5. If at least 50% of the lot water or sewer allocations have not been drawn down (a building permit issued) within four years of the developer obtaining the Authorization to HCBOC 101821 Pg. 7 September 27, 2021 Work Session Minutes Harnett County Board of Commissioners Page 5 of 5 Construct Permit to install the water or sewer infrastructure for the subdivision, HRW can rescind the remaining lots’ allocations. This protects the County from a developer who receives a lot of allocations, but fails to build in a timely manner. This would free that capacity for a developer who was actually building within a reasonable time-frame, not stockpiling allocations for future use. Our NHWWTP capacity is at a premium, and needs to be allocated in a fair manner to active developers/builders. If the Board agrees with this policy, we would have the Senior Staff Attorney prepare the necessary ordinance to amend the current ordinance containing our water and sewer allocation policies. This ordinance change would require a public hearing. Additional discussion included ARPA funding and the CIP. Consensus of the Board was to put this item on the October 26th work session. Mr. Wood provided an update on the Economic Development Director advertisement, the County Manager selection process, City of Dunn’s moratorium, and a proposal from Sanford Holshouser site evaluation for Edgerton Park for $11,000. The draft agenda for the October 4, 2021 meeting was reviewed, as well as the applications to serve on Boards and Committees. Commissioner Nicol moved to adjourn the meeting at 12:16 pm. Commissioner Johnson seconded the motion that passed unanimously. _______________________________ ______________________________ W. Brooks Matthews, Chairman Melissa D. Capps, Clerk to the Board HCBOC 101821 Pg. 8 HCBOC 101821 Pg. 9 HCBOC 101821 Pg. 10 HCBOC 101821 Pg. 11 HCBOC 101821 Pg. 12 You had asked that staff look at a possible amendment to the current policy. In reviewing the above information, the Staff have developed this proposed policy change for your consideration. This policy recognizes that we have a very limited amount of wastewater treatment plant capacity left. The proposed policy changes would be made by amending the Water and Sewer Ordinance on pages 28- 30. The changes would be: 1. Increase the number of lots in a development that can receive a water or sewer capacity allocation from 100 to 200. 2. If a separate agreement is requested for land subdivisions that exceed 200 lots, the developer or builder can receive up to an additional 200 lots, provided they agree to escrow the full fee amount for those additional lots. 3. The escrowed lots shall be drawn down first, followed by the first 200 that were allocated. 4. 200 additional lot allocations may be requested when 50% of the 400 total lots’ building permits have been issued. If that occurs, the developer/builder could have as many as 400 allocated but not yet tributary lots in his inventory. 5. If at least 50% of the lot water or sewer allocations have not been drawn down (a building permit issued) within four years of the developer obtaining the Authorization to Construct Permit to install the water or sewer infrastructure for the subdivision, HRW can rescind the remaining lots’ allocations. This protects the County from a developer who receives a lot of allocations, but fails to build in a timely manner. This would free that capacity for a developer who was actually building within a reasonable time-frame, not stockpiling allocations for future use. Our NHWWTP capacity is at a premium, and needs to be allocated in a fair manner to active developers/builders. If you agree with this policy, we would have the Senior Staff Attorney prepare the necessary ordinance to amend the current ordinance containing our water and sewer allocation policies. This ordinance change would require a public hearing. Please call me if you have any questions, comments, or concerns on this proposal. HCBOC 101821 Pg. 13 Item 4 Aii HCBOC 101821 Pg. 14 C.Tax Rebates and Releases -Motion to approve tax rebates and releases as requested by the Tax Administrator. (Attachment 2) D.Hamett Regional Water requests approval of write-offs for 1st Quarter of2021 totaling $22,642.10. All of these accounts have been delinquent for more than three years. E.The Sandhills Center Board of Directors is requesting that the Hamett County Commissioners adopt a Joint Resolution of the Boards of County Commissioners of Anson, Guilford, Hamett, Hoke, Lee, Montgomery, Moore, Randolph, and Richmond Counties to Appoint Members of the Sandhills Board of Directors in a Manner and with a Composition other than as Required by NC Gen. Stat. § 122C-118. l. F.Adoption of the updated Economic Development Plan prepared by Kathleen Rose of Rose Associates. G.Hamett County Department of Social Services requests the Board approve a telework plan. Chairman Matthews opened the meeting for informal comments by the public, allowing up to 3 minutes for each presentation up to 30 minutes. The following people provided comments: 1.Alan Longman, Bunnlevel 2.Jaime Bell-Raig, read public comments for Bruce and Alicia Crandall, Rebecca Blair, Antje Williams, Karen Putnam, Brian Formosa, John Fuller, Kristi Bennett, Angie Collins, Vivian Petre, and David Ioli. No one else spoke and the public comment period was closed. Chairman Matthews opened the meeting to address appointments. Commissioner McKoy read vacancies, reappointments and applications received regarding the Boards and Committees. Commissioner McKoy recommended Carson Bethea be appointed to the Board of Adjustment. Commissioner McKoy made a motion to accept resignations from Ella Wise, Karen Clark and Allison Fenderson, reappointment of Edith Cox to the Jury Commission and to appoint Carson Bethea to the Board of Adjustment. Commissioner Nicol seconded the motion. The motion carried unanimously. Chairman Matthew opened the public hearing to address the proposed additional economic development appropriation to contract with Sanford Holshouser Economic Development Consulting LLC to perform an Executive Search for the Economic Development Director position for a price not to exceed $39,000 for this fiscal year. Elizabeth Longman spoke in opposition to the appropriation. No one else spoke and the public hearing was closed. Vice Chairman Weatherspoon made a motion to approve the appropriation. Commissioner Johnson seconded the motion. Commissioner Nicol and Commissioner McKoy commented on the appropriation. The motion carried unanimously. Ira Hall, Chief Information Officer, presented information regarding the waiver of all permitting fees charged by Hamett County for CloudWyze to have access to the following county-owned towers: 130 Oakridge Rd., Chalybeate; 512 Chalybeate Rd., Fuquay Varina; 1067 Clayhole Rd., Hamett County Board of Commissioners October 4, 2021 Regular Meeting Minutes Page 2 of 3 HCBOC 101821 Pg. 15 HCBOC 101821 Pg. 16 Attachment 1 HCBOC 101821 Pg. 17 HCBOC 101821 Pg. 18 HCBOC 101821 Pg. 19 HCBOC 101821 Pg. 20 HCBOC 101821 Pg. 21 HCBOC 101821 Pg. 22 HCBOC 101821 Pg. 23 HCBOC 101821 Pg. 24 HCBOC 101821 Pg. 25 Attachment 2HCBOC 101821 Pg. 26 HCBOC 101821 Pg. 27 HCBOC 101821 Pg. 28 HCBOC 101821 Pg. 29 HCBOC 101821 Pg. 30 HCBOC 101821 Pg. 31 HCBOC 101821 Pg. 32 HCBOC 101821 Pg. 33 HCBOC 101821 Pg. 34 HCBOC 101821 Pg. 35 HCBOC 101821 Pg. 36 HCBOC 101821 Pg. 37 HCBOC 101821 Pg. 38 HCBOC 101821 Pg. 39 HCBOC 101821 Pg. 40 HCBOC 101821 Pg. 41 HCBOC 101821 Pg. 42 HCBOC 101821 Pg. 43 HCBOC 101821 Pg. 44 HCBOC 101821 Pg. 45 HCBOC 101821 Pg. 46 HCBOC 101821 Pg. 47 HCBOC 101821 Pg. 48 HCBOC 101821 Pg. 49 HCBOC 101821 Pg. 50 HCBOC 101821 Pg. 51 HCBOC 101821 Pg. 52 HCBOC 101821 Pg. 53 HCBOC 101821 Pg. 54 Attachment 3 HCBOC 101821 Pg. 55 Item 4 B HCBOC 101821 Pg. 56 HCBOC 101821 Pg. 57 Item 4 CHCBOC 101821 Pg. 58 Item 4D HCBOC 101821 Pg. 59 HCBOC 101821 Pg. 60 HCBOC 101821 Pg. 61 HCBOC 101821 Pg. 62 HCBOC 101821 Pg. 63 HCBOC 101821 Pg. 64 HCBOC 101821 Pg. 65 HCBOC 101821 Pg. 66 HCBOC 101821 Pg. 67 S:\Clerk to the Board docs\AGENDAS\2021\101821\4 E.1 2021.10.18 Agenda Request_Habitat Furniture Donation.docx Page 1 of 1 Board Meeting Agenda Item MEETING DATE: October 18, 2021 TO: HARNETT COUNTY BOARD OF COMMISSIONERS SUBJECT: Resolution of the Harnett County Board of Commissioners Declaring Personal Property as Surplus and Authorizing Disposition by Donation REQUESTED BY: Administration REQUEST: Administration requests approval of a Resolution declaring some of the furniture currently being stored in County warehouse space as surplus and authorizing donation to Harnett County Habitat for Humanity as described in Exhibit A. FINANCE OFFICER’S RECOMMENDATION: COUNTY MANAGER’S RECOMMENDATION: Item 4 E HCBOC 101821 Pg. 68 S:\Clerk to the Board docs\AGENDAS\2021\101821\4 E.1 2021.10.18 Agenda Request_Habitat Furniture Donation.docx Page 2 of 2 HCBOC 101821 Pg. 69 1 RESOLUTION OF THE HARNETT COUNTY BOARD OF COMMISSIONERS DECLARING PERSONAL PROPERTY AS SURPLUS AND AUTHORIZING THE DISPOSITION OF PERSONAL PROPERTY BY DONATION WHEREAS, the opening of the new Harnett County Resource Center and Library at 455 McKinney Parkway, Lillington, North Carolina 27546 resulted in the relocation of multiple County of Harnett (hereinafter referred to as the “County”) departments from their previous locations to the new building, and the relocation of other County departments to the space vacated by those departments; and WHEREAS, the County purchased new furniture for the Resource Center & Library and made the remaining furniture in the vacated spaces available to all other County departments; and WHEREAS, a portion of the remaining furniture currently being stored in warehouse space at 420 McKinney Parkway, Lillington, North Carolina 27546, identified on the attached Exhibit A, is surplus to the needs of the County; and WHEREAS, pursuant to North Carolina General Statute § 153A-176 and § 160A- 280, the County may convey surplus personal property to a nonprofit organization which carries out a public purpose; and WHEREAS, the Harnett County Board of Commissioners desires to convey the surplus property to Habitat for Humanity of Harnett County to assist in their mission to bring people together to build homes, communities, and hope in Harnett County; and NOW, THEREFORE BE IT RESOLVED by the Harnett County Board of Commissioners as follows: 1. That the furniture identified in Exhibit A is hereby declared surplus property. 2. That the County Manager is authorized to transfer and execute any documents necessary to transfer the property to Habitat for Humanity of North Carolina. 3. That the property or subsequent sale thereof shall be used by Habitat for Humanity of North Carolina for a public purpose that benefits the citizens of Harnett County. 4. That the County of Harnett makes no express or implies warranties of merchantability of any surplus property, or part thereof, or its fitness for a particular purpose regardless of any oral statements that may be made concerning the surplus property or any part thereof. 5. That this resolution shall be effective upon its adoption. HCBOC 101821 Pg. 70 2 Duly adopted by the Harnett County Board of Commissioners this ___ day of October, 2021. HARNETT COUNTY BOARD OF COMMISSIONERS By:___________________________________________ W. Brooks Matthews Chairman of the Board of Commissioners Attest: _______________________________ Melissa D. Capps, Clerk to the Board HCBOC 101821 Pg. 71 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway U shape desk 3 Blue cloth chairs (4) 5 drawer beige file cabinets (8) 2 drawer file black file cabinets HCBOC 101821 Pg. 72 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway (3) 4 Drawer black file cabinets (1) 4 Drawer beige file 4 shelf bookcase (7) 5 drawer green Filing cabinets HCBOC 101821 Pg. 73 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway (2) 4 drawer yellow Filing cabinets (1) 2 drawer wood Filing cabinet 1 Kid's table w/ 4 chairs 2 White 2 drawer Filing HCBOC 101821 Pg. 74 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway 1 Burg. Metal chair 1 tan cloth chair 3pc L shape desk 6ft credenza HCBOC 101821 Pg. 75 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway Wood book shelf Shelves to book shelf above 4 Black metal chairs 10 ft. Conference table HCBOC 101821 Pg. 76 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway 1 Wooden rocking chair Office chair Wooden wall shelf HCBOC 101821 Pg. 77 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway Metal rolling cart 2 blue cloth office chairs Black leather office chair HCBOC 101821 Pg. 78 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway 4 black office chairs White range Wooden cabinet for desk HCBOC 101821 Pg. 79 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway Whiteboard on stand Wooden paper tray Black plastic chair HCBOC 101821 Pg. 80 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway 3-drawer filing cabinet 2 wooden desk and top storage piece for desk 4 metal filing cabinets, 1 white metal storage cabinet HCBOC 101821 Pg. 81 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway Wooden desk with drawer Wooden desk and top storage piece to for desk HCBOC 101821 Pg. 82 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway 3 wooden desk Cork bulletin board HCBOC 101821 Pg. 83 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway Wooden shelf 2 lamps HCBOC 101821 Pg. 84 Exhibit A – Surplus Furniture in County Warehouse at 420 McKinney Parkway Keyboard trays HCBOC 101821 Pg. 85 S:\Clerk to the Board docs\AGENDAS\2021\101821\4 F agendaform2021_FeeWaiverPolicy.docx Page 1 of 1 Board Meeting Agenda Item MEETING DATE: October 18, 2021 TO: HARNETT COUNTY BOARD OF COMMISSIONERS SUBJECT: Parks and Recreation Facility Rental Fee Waiver Policy REQUESTED BY: Carl Davis, Parks and Recreation Director REQUEST: The Parks and Recreation Department request adoption of the Harnett County Parks and Recreation Facility Rental Fee Waiver Policy. This policy is designed to provide an equitable means for event and program organizers to apply for fee reductions or waiver and to establish mutually beneficial partnerships between the Department and the community. The policy sets eligibility and criteria for organizations and groups to request fee waivers. Fee waiver process includes review by the Parks and Recreation Advisory Committee who will provide a recommendation to the Board of Commissioners for final decision to approve or deny the Rental Fee Waiver. FINANCE OFFICER’S RECOMMENDATION: COUNTY MANAGER’S RECOMMENDATION: Item 4 F HCBOC 101821 Pg. 86 HCBOC 101821 Pg. 87 HCBOC 101821 Pg. 88 HCBOC 101821 Pg. 89 HCBOC 101821 Pg. 90 HCBOC 101821 Pg. 91 RESOLUTION OF THE HARNETT COUNTY BOARD OF COMMISSIONERS TO CONVEY CERTAIN REAL PROPERTY TO THE CITY OF DUNN, NC THAT WHEREAS, the County of Harnett, North Carolina (the "County") is a valid existing political subdivision of the State of North Carolina, existing as such under and by virtue of the Constitution, statutes and laws of the State of North Carolina; and WHEREAS, the County is the title owner of two real property tracts identified as follows: TRACT ONE: That triangular shaped real property parcel located at 1700 US 301 South, Dunn, N.C. 28334 composed of approximately 0.0872 acre with PID No. 0215159001 which is more particularly described in that deed to Harnett County recorded in Book 839, Page 367, Harnett County Registry. TRACT TWO: That square shaped real property parcel located at 2494 US 301 South, Dunn, N.C. 28334 composed of approximately 0.1291 acre with PID No. 0215159002 which is more particularly described as the Second Tract in that deed to Harnett County recorded in Book 839, Page 124, Harnett County Registry; and WHEREAS, the Dunn City Council ("Dunn Council") has expressed a need to the Harnett County Board of Commissioners ("County Board") for the City of Dunn's procurement of the above- described real property tracts in that located on each tract is a sewer pump station that is operated and maintained as a part of the City of Dunn sewer system along the US 301 highway corridor south of the City of Dunn that was established as part of the original Food Lion warehouse economic development project; and WHEREAS, in response to the Dunn Council's request, the County Board has determined that it would be in the best interest of the County to assist the Dunn Council in providing sewer system service along the US 301 highway corridor south of the City of Dunn by conveying the above- described real property tracts to the City of Dunn at no purchase cost to the Dunn Council; that said conveyance of real property by the County to the City of Dunn is authorized by N.C. General Statutes §160A-274. NOW, THEREFORE, BE IT RESOLVED BY THE HARNETT COUNTY BOARD OF COMMISSIONERS AS FOLLOWS: 1.The County Board does hereby approve the conveyance by Special Warranty Deed by the County as Grantor to the City of Dunn as Grantee those two real property tracts as hereinabove described. Such conveyance shall be subject to general utility easements and rights of way of record. 2. The above-described real property tracts shall be conveyed to the City of Dunn for a purchase price of zero. 3.The County Board Chairman or Vice Chairman is hereby authorized to execute the necessary documents to effectuate this real property conveyance. Item 4 G HCBOC 101821 Pg. 92 Duly adopted this the 18th day of October, 2021. _________________________________ Lewis W. Weatherspoon, Vice Chairman Harnett County Board of Commissioners STATE OF NORTH CAROLINA COUNTY OF HARNETT I, MELISSA D. CAPPS, Clerk to the Board of Commissioners of the County of Harnett, North Carolina, DO HEREBY CERTIFY that the foregoing is a true and exact copy of a resolution entitled "RESOLUTION OF THE HARNETT COUNTY BOARD OF COMMISSIONERS TO CONVEY CERTAIN REAL PROPERTY TO THE CITY OF DUNN, NC" adopted by the Board of Commissioners of the County of Harnett, North Carolina, at a meeting held on the 18th day of October, 2021. WITNESS my hand and the corporate seal of the County of Harnett, North Carolina, this the 18th day of October, 2021. ______________________________ MELISSA D. CAPPS Clerk to the Board County of Harnett, North Carolina HCBOC 101821 Pg. 93 Item 4 H HCBOC 101821 Pg. 94 HCBOC 101821 Pg. 95 HCBOC 101821 Pg. 96 HCBOC 101821 Pg. 97 Proclamation Announcing Keep Harnett Beautiful Initiative and Encouraging Harnett County Residents to Participate in Fall Litter Sweep WHEREAS, Harnett County promotes a Keep Harnett Beautiful initiative; and WHEREAS, Keep Harnett Beautiful’s mission is to involve the community in responsible solutions for a clean and beautiful environment through community awareness and public education, litter reduction, waste reduction, and recycling; and WHEREAS, Harnett County, in partnership with County municipalities, the North Carolina Department of Transportation and community organizations, has organized a countywide two week long Fall Litter Sweep roadside cleanup to ensure clean and beautiful roads across our county; and WHEREAS, the Fall Litter Sweep roadside cleanup encourages local governments and communities, civic and professional groups, businesses, churches, schools, families, and individual citizens to participate by sponsoring and organizing local roadside cleanups; and WHEREAS, Harnett County residents have the ability to preserve their beautiful landscapes and protect their roadways by preventing litter and road debris; and WHEREAS, the great natural beauty of our county and a clean environment are sources of great pride for all Harnett County residents, attracting tourists and aiding in recruiting new industries; and WHEREAS, the cleanup will increase awareness of the need for cleaner roadsides, emphasize the importance of not littering, and encourage recycling of solid wastes; and WHEREAS, the Fall Litter Sweep will be a part of educating the children of Harnett County regarding the importance of a clean environment to the quality of life in Harnett County; and WHEREAS, Harnett County recommends four ways the public can help prevent litter: (1) teach young people not to litter, (2) cover truck and trailer beds when transporting trash or other loose items, (3) use a litter bag in vehicles, and (4) participate in Harnett County litter sweeps; and WHEREAS, Harnett County encourages citizens to participate in the sponsored Fall Litter Sweep program to help beautify the county and raise awareness of the impact of litter on the environment while giving every citizen the opportunity to take responsibility for clean roads; and NOW, THEREFORE LET IT BE PROCLAIMED, by the Harnett County Board of Commissioners that October 30 through November 14, 2021 is hereby recognized as the Keep Harnett Beautiful Fall Litter Sweep on behalf of all the citizens of Harnett County. The Board does hereby encourage citizens to participate in the Harnett County Fall Litter Sweep and to support efforts to protect and clean our environment. We encourage all citizens to pick up litter to promote the well-being of this and future generations. Adopted this the 18th day of October 2021. HARNETT COUNTY BOARD OF COMMISSIONERS ________________________________ W. Brooks Matthews, Chairman ______________________________ ______________________________ Lewis Weatherspoon, Vice-Chairman Mark B. Johnson ______________________________ ______________________________ Barbara McKoy Matthew Nicol Item 4 I HCBOC 101821 Pg. 98 APPLICATION Approved: PUBLIC SCHOOL BUILDING CAPITAL FUND NORTH CAROLINA EDUCATION LOTTERY Gates County:Harnett Contact Person:Dr.Aaron Fleming LEA:430 Title:Superintendent Address:1008 11th Street Lilington,NC 27546 Phone:910-893-8151 Project Title:Land acquisition for Southern Harnett area middle school Location:Southern Harnett County Type of Facility:6-8 Middle School North Carolina General Statutes,Chapter 18C,provides that a portion of the proceeds ofthe North Carolina State Lottery Fund betransferred to the Public School Building Capital Fund in accordancewithG.S.115C-546.2.Further,G.S.115C-546.2 (d)has been amended to include the following:(3)No county shall have to provide matching funds... (4)A county may use monies in this Fund to pay for school construction projects in local school administrative units and to retire indebtedness incurred for school construction projects. (5)A county may not use monies in this Fund to pay for school technology needs. As used in this section,“Public School Buildings”shall include only facilities for individual schools that are used for instructional and related purposes,and does notinclude central administration, maintenance,or other facilities.Applications must be submitted within one year following the dateoffinal payment to the Contractor or Vendor. Short description of Construction Project:Purchase of 100.7 acres of land for 1,200,000.00 (Date of construction unknown) Estimated Costs: Purchase of Land $1,200,000.00 Planning and Design Services New Construction Additions /Renovations Repair Debt Payment /Bond Payment TOTAL $1,200,000.00 Estimated Project Beginning Date:Est.Project Completion Date: We,the undersigned,agree to submit a statement of state monies expended for this project within 60daysfollowingcompletionoftheproject. The County Commissioners and the Board of Education do hereby jointly request approval of the aboveproject,and request release of $1,200,000.00 from the Public SchoolBuildingCapitalFund(Lottery Distribution).We certify that the project herein described is within the parameters of G.S.115C-546. (Signature —Chair,County Commissioners)(Date) /0-12-202} (Signature —Chair,BoarWof cation)(Date) Form Date:July 01,2011 Item 5 HCBOC 101821 Pg. 99 HCBOC 101821 Pg. 100 Page 1 Item 7 OCTOBER 18, 2021 APPOINTMENTS NEEDED BOARD OF HEALTH There is one (1) vacancy for a physician on this Board. HARNETT COUNTY BOARD OF EQUALIZATION AND REVIEW There is one (1) vacancy for a District 2 member on this Board. NURSING HOME COMMUNITY ADVISORY COMMITTEE There are five (5) vacancies on this committee however the committee appointment process has been postponed as of March 2020 when facility visitation was suspended. TRIANGLE SOUTH WORKFORCE DEVELOPMENT BOARD Harnett County needs to replace one (1) non-participatory member on this Board for a Joint Labor- Management, or union affiliated, registered apprenticeship program representative. HARNETT COUNTY PLANNING BOARD There is one (1) vacancy for District 2 on this Board. BOARD OF ADJUSTMENT There is one (1) alternate vacancies on this Board. The vacancy is for District 3. HARNETT COUNTY COMMISSION FOR WOMEN AND YOUTH There are four (4) vacancies on this Board. Application received from Katrina Latimer, District 5. JUVENILE CRIME PREVENTION COUNCIL There is one (1) vacancy on this Board. Applications received from Ashley Vest, District 1, Nate Handley, District 3 and Deborah Chioritti, District 2. HCBOC 101821 Pg. 101 HCBOC 101821 Pg. 102 HCBOC 101821 Pg. 103 HCBOC 101821 Pg. 104 HCBOC 101821 Pg. 105 HCBOC 101821 Pg. 106 S:\Clerk to the Board docs\AGENDAS\2021\101821\8.1 Chancy_CC agenda form.docx Page 1 of 1 Board Meeting Agenda Item MEETING DATE: October 18, 2021 TO: HARNETT COUNTY BOARD OF COMMISSIONERS SUBJECT: Proposed Zoning Change: Case # PLAN2103-0002 REQUESTED BY: Development Services/ Jay Sikes REQUEST: Landowner / Applicant: Thomas E. Chancy / Jimmy Pierce; 106.6 +/- acres; Pin # 1529-44- 3463.000; From RA-40 to RA-30 Zoning District; SR # 1709 (Hodges Chapel Road) & SR # 1704 (Tilghman Road); Averasboro & Grove Townships. Development Services staff recommends denial based on the potential uses or density that could occur within the proposed zoning district. Additional Information: On Ocotber 4th, the Harnett County Planning Board voted unanimously (4-0) to recommend approval of application based the existing nonresidential uses in this area. No one spoke in opposition. FINANCE OFFICER’S RECOMMENDATION: COUNTY MANAGER’S RECOMMENDATION: Item 8 HCBOC 101821 Pg. 107 STAFF REPORT Page 1 of 5 EZONING STAFF REPORT Case: PLAN 2109-0001 Jay Sikes, Mgr. of Planning Services jsikes@harnett.org Phone: (910) 893-7525 Fax: (910) 814-8278 Planning Board: October 4, 2021 County Commissioners: October 18, 2021 Requesting a Rezoning from RA-40 to RA-30 Applicant Information Owner of Record: Applicant: Name: Thomas E. Chancy Name: Jimmy Pierce Address: 2136 Alderman Mill Rd Address: PO Box 2191 City/State/Zip: Dunn, NC 28334 City/State/Zip: Surf City, NC 28445 Property Description PIN(s): 1529-44-3463 Acreage: 106.6 Address/SR No.: Hodges Chapel Rd (SR 1709) & Tilghman Rd (SR 1704) Township: (09) Johnsonville (10) Lillington (11) Neill’s Creek (12) Stewart’s Creek (13) Upper Little River (01) Anderson Creek (02) Averasboro (03) Barbecue (04) Black River (05) Buckhorn (06) Duke (07) Grove (08) Hectors Creek Vicinity Map HCBOC 101821 Pg. 108 STAFF REPORT Page 2 of 5 Physical Characteristics Site Description: The property is primarily agricultural use. Surrounding Land Uses: There is mostly agricultural land in the area with some single family residential Services Available Water: Public (Harnett County) Private (Well) Other: Unverified Sewer: Public (Harnett County) Private (Septic Tank) Other: unverified Transportation: Annual Daily Traffic Count: 1,200 along Hodges Chapel Rd; N/A along Tilghman Rd. Site Distances: Good HCBOC 101821 Pg. 109 STAFF REPORT Page 3 of 5 Zoning District Compatibility The following is a summary of potential uses. For all applicable uses for each Zoning district please refer to the UDO’s Table of Uses. CURRENT REQUESTED RA-40 RA-30 Parks & Rec X X Natural Preserves X X Bona Fide Farms X X Single Family X X Manufactured Homes, (with design criteria) X Manufactured Homes Multi-Family (SUP required) X Institutional X X Commercial Services Retail Wholesale Industrial Manufacturing Land Use Classification Compatibility The following is a summary of potential uses. For all applicable uses for each Zoning district please refer to the UDO’s Table of Uses. ZONING LAND USE RA-30 Ag & RR Parks & Rec X X Natural Preserves X X Bona Fide Farms X X Single Family X X Manufactured Homes, Design Regulated X X Manufactured Homes Multi-Family (via a SUP)_ X X Institutional Commercial Service Retail Wholesale Industrial Manufacturing HCBOC 101821 Pg. 110 STAFF REPORT Page 4 of 5 Site Photographs Site adjacent homes & possible access rd adjacent homes & possible access rd Site & adjacent homes HCBOC 101821 Pg. 111 STAFF REPORT Page 5 of 5 Evaluation Yes No The IMPACT to the adjacent property owners and the surrounding community is reasonable, and the benefits of the rezoning outweigh any potential inconvenience or harm to the community. REASONING: The benefits of the rezoning do not outweigh any potential inconvenience or harm to the community, as the requested zoning district would allow for higher density developments. Yes No The requested zoning district is COMPATIBLE with the existing Land Use Classification. REASONING: The requested zoning is compatible with the Land Use classification of Agricultural & Rural Residential . These areas are typically outside of public sewer service areas and are often residential lots greater than ½ acre. Yes No The proposal does ENHANCE or maintain the public health, safety and general welfare. REASONING: The requested zoning to RA-40 will not maintain the public health, safety and general welfare of the surrounding community. This community is predominately rural and uses and density provided by the proposed zoning classification would be would not be appropriate for this area. Yes No The request is for a SMALL SCALE REZONING and should be evaluated for reasonableness. REASONING: Due to the parcel’s size, this application does not need to be considered for a Small Scale rezoning. Suggested Statement-of-Consistency (Staff concludes that…) As stated in the evaluation, the requested rezoning to RA-30 would not only have an impact on the surrounding community, but would also fail to enhance the public health, safety, and general welfare for the reasons stated in the evaluation. It is recommended that this rezoning request be DENIED. Additional Information On October 4th, the Harnett County Planning Board voted 3-1 to recommend approval of application based on compatibility with County’s Land Use Plan. Planning Board comments consisted of…  schools have capacity in this area  poorly draining soils limit the development area  could be a valuable asset to the tax base  PB member in opposition was concerned if the soils report was credibly enough to justify a rezoning in this rural area. Several citizens attended the meeting and one spoke in opposition for them. Their concerns were…  Traffic and desire to preserve the original RA-40 rural area HCBOC 101821 Pg. 112 Proposed Zoning Change: Case # PLAN2019-0001 Landowner: Thomas E. Chancy Applicant: Jimmy Pierce Request: 106.6 acres from RA-40 to RA-30 Location: Hodges Chapel Rd & Tilghman Rd, Averasboro & Grove Township Pin #: 1529-44-3463 Meeting Date: October 18, 2021 Statement-of-Consistency The requested rezoning to RA-30 would not have an unreasonable impact on the surrounding community based on the existing residential uses as well as compatibility with the County’s Land Use Plan. Therefore the Harnett County Commissioners APPROVE the rezoning request. _______________________________ W. Brooks Matthews, Chairman ATTEST: ____________________________________ Melissa D. Capps, Clerk HCBOC 101821 Pg. 113 Proposed Zoning Change: Case # PLAN2019-0001 Landowner: Thomas E. Chancy Applicant: Jimmy Pierce Request: 106.6 acres from RA-40 to RA-30 Location: Hodges Chapel Rd & Tilghman Rd, Averasboro & Grove Township Pin #: 1529-44-3463 Meeting Date: October 18, 2021 Statement-of-Consistency As stated in the evaluation, the requested rezoning to RA-30 would have an impact on the surrounding community and fail to enhance the public health, safety, and general welfare due to the uses and residential development densities that could occur. Therefore, the Harnett County Commissioners DENY this rezoning request. _______________________________ W. Brooks Matthews, Chairman ATTEST: ____________________________________ Melissa D. Capps, Clerk HCBOC 101821 Pg. 114 HCBOC 101821 Pg. 115 HCBOC 101821 Pg. 116 HCBOC 101821 Pg. 117 HCBOC 101821 Pg. 118 HCBOC 101821 Pg. 119 HCBOC 101821 Pg. 120 HCBOC 101821 Pg. 121 HCBOC 101821 Pg. 122 HCBOC 101821 Pg. 123 HCBOC 101821 Pg. 124 Joe E. Godwin Sr., P.E., P.L.S. Consulting Engineers & Surveyors Phone: (919) 894-5731 (919) 894-7765 Joe E. Godwin Jr., P.E., P.L.S. 1403 NC Highway 50 South Fax: (919) 894-8190 Jason E. Godwin, P.L.S. Benson, North Carolina 27504 Email: general@enochengineers.com September 20, 2021 Harnett County Planning 420 McKinney Pwky Lillington, NC 27546 Re: Hodges Chapel 106 acre Chancy Rezoning The reason rezoning is requested, is to effectively develop the land while considering the natural features present. Currently the land is zoned R-40. We are requesting rezoning to R-30 in efforts to provide homes for the local community, while preserving environmentally sensitive areas. Sincerely, Jason E. Godwin, PLS Enoch Engineers, PA HCBOC 101821 Pg. 125 HCBOC 101821 Pg. 126 S:\Clerk to the Board docs\AGENDAS\2021\101821\9.1 Siecinski_CC agenda form.docx Page 1 of 1 Board Meeting Agenda Item MEETING DATE: October 18, 2021 TO: HARNETT COUNTY BOARD OF COMMISSIONERS SUBJECT: Proposed Zoning Change: Case # PLAN2109-0002 REQUESTED BY: Development Services/ Jay Sikes REQUEST: Landowner / Applicant: Kenneth Siecinski; 1.15 +/- acres; Pin # 9536-83-0016.000; From RA-20R to Commercial Zoning District; SR # 1209 (Barbecue Church Road); Barbecue Township. Development Services staff recommends approval based on the Land Use compatabilty as well as the nonresidential uses within this area. Additional Information: On Ocotber 4th, the Harnett County Planning Board voted unanimously (4-0) to recommend approval of application based the existing nonresidential uses in this area. No one spoke in opposition. FINANCE OFFICER’S RECOMMENDATION: COUNTY MANAGER’S RECOMMENDATION: Item 9 HCBOC 101821 Pg. 127 STAFF REPORT Page 1 of 5 REZONING STAFF REPORT Case: PLAN2109-0002 Jay Sikes, Mgr. of Planning Services jsikes@harnett.org Phone: (910) 893-7525 Fax: (910) 814-8278 Planning Board: October 4, 2021 County Commissioners: October 18, 2021 Requesting a Rezoning from RA-20R to Commercial Applicant Information Owner of Record: Applicant: Name: Kenneth J. Siecinski Name: Kenneth J. Siecinski Address: 166 Bailey Thomas Rd Address: 166 Bailey Thomas Rd City/State/Zip: Sanford, NC 27332 City/State/Zip: Sanford, NC 27332 Property Description PIN(s): 9569-83-0016 Acreage: 1.15 Address/SR No.: 5102 Barbecue Church Rd Township: (09) Johnsonville (10) Lillington (11) Neill’s Creek (12) Stewart’s Creek (13) Upper Little River (01) Anderson Creek (02) Averasboro (03) Barbecue (04) Black River (05) Buckhorn (06) Duke (07) Grove (08) Hectors Creek Vicinity Map Vicinity Map HCBOC 101821 Pg. 128 STAFF REPORT Page 2 of 5 Physical Characteristics Site Description: Site is currently occupied by a single-family structure. Surrounding Land Uses: Undeveloped land, several non-residential uses, as well as single-family residential uses. Services Available Water: Public (Harnett County) Private (Well) Other: Unverified Sewer: Public (Harnett County) Private (Septic Tank) Other: unverified Transportation: Annual Daily Traffic Count: 5,000 along this section of Barbecue Church Rd, 3,000 along Broadway, and 25,000 along Hwy 87. Site Distances: Good HCBOC 101821 Pg. 129 STAFF REPORT Page 3 of 5 Zoning District Compatibility The following is a summary list of potential uses. For all applicable uses for each Zoning district please refer to the UDO’s Table of Uses. CURRENT REQUESTED RA-30 Commercial Parks & Rec X X Natural Preserves X X Bona Fide Farms X X Single Family X Manufactured Homes, (with design criteria) Manufactured Homes Multi-Family Institutional X X Commercial Services X Retail X Wholesale X (with CUP) Industrial Manufacturing Land Use Classification Compatibility ZONING LAND USE Commercial RC Parks & Rec X X Natural Preserves X X Bona Fide Farms X Single Family X Manufactured Homes, Design Regulated Manufactured Homes Multi-Family Institutional X X Commercial Service X X Retail X X Wholesale X Industrial Manufacturing HCBOC 101821 Pg. 130 STAFF REPORT Page 4 of 5 Site Photographs Site Commercial & street view S Residence across the street and street view N Commercial across the street Evaluation Yes No The IMPACT to the adjacent property owners and the surrounding community is reasonable, and the benefits of the rezoning outweigh any potential inconvenience or harm to the community. REASONING: The impact to the surrounding community is reasonable, as there are several nonresidential uses in this area. Yes No The requested zoning district is COMPATIBLE with the existing Land Use Classification. REASONING: The requested zoning is compatible with the existing Land Use classification of a Rural Center development node. Rural Center development nodes are “small scale commercial centers”. These areas can be suburban in nature and contain smaller, nonresidential uses. Yes No The proposal does ENHANCE or maintain the public health, safety and general welfare. REASONING: The requested zoning would enhance or maintain the public health, safety and general welfare due to the potential site improvements that could take place. HCBOC 101821 Pg. 131 STAFF REPORT Page 5 of 5 Yes No The request is for a SMALL SCALE REZONING and should be evaluated for reasonableness. REASONING: Due to the same zoning across that street as well as land use compatibility, this application does not need to be considered for a Small Scale rezoning. Suggested Statement-of-Consistency (Staff concludes that…) As stated in the evaluation, the requested rezoning to Commercial would not have an unreasonable impact on the surrounding community based on the nonresidential growth patterns of this area as well as compliance with the County’s Land Use Plan. Therefore, it is recommended that this rezoning request be APPROVED. Additional Information On October 4th, the Harnett County Planning Board voted unanimously (4-0) to recommend approval of application based on compatibility with the Land Use Plan and the growing nature of this area. One neighboring resident asked a question about how it would affect his property, but did not object. HCBOC 101821 Pg. 132 Proposed Zoning Change: Case # PLAN2019-0002 Landowner: Kenneth Siecinski Applicant: Kenneth Siecinski Request: 1.15 acres from RA-20R to Commercial Location: Barbecue Church Rd, Barbecue Township Pin #: 9536-83-0016 Meeting Date: October 18, 2021 Statement-of-Consistency The requested rezoning to Commercial would not have an unreasonable impact on the surrounding community based on compatibility to the County’s Land Use Plan as well as due to the existing nonresidential uses in this area. Therefore, the Harnett County Commissioners APPROVE this rezoning request. _______________________________ W. Brooks Matthews, Chairman ATTEST: ____________________________________ Melissa D. Capps, Clerk HCBOC 101821 Pg. 133 HCBOC 101821 Pg. 134 HCBOC 101821 Pg. 135 HCBOC 101821 Pg. 136 HCBOC 101821 Pg. 137 HCBOC 101821 Pg. 138 HCBOC 101821 Pg. 139 HCBOC 101821 Pg. 140 HCBOC 101821 Pg. 141 HCBOC 101821 Pg. 142 S:\Clerk to the Board docs\AGENDAS\2021\101821\10.1 MCO TA_CC agenda form.docx Page 1 of 1 Board Meeting Agenda Item MEETING DATE: October 18, 2021 TO: HARNETT COUNTY BOARD OF COMMISSIONERS SUBJECT: Text Amendment: Case # PLAN2103-0002 REQUESTED BY: Development Services/ Mark Locklear REQUEST: Harnett County Unified Development Ordinance; Article IV; XIV, Sections 13.0, 6.0. To amend Harnett County’s UDO where it pertains to the Military Corridor Overlay. The purpose of the Fort Bragg Military overlay is to promote compatibility between military operations at Fort Bragg and the use of development of private property. This is to ensure Harnett County and Fort Bragg officials coordinate on land use activities impacting or impacted by military operations and training activities. These regulations apply only to that of property that is located within a documented Military Influence Area. Nothing herein requires a change or alteration to land uses or structures existing on the effective date of this Ordinance. Development Services staff reccomends APPROVAL of this Text Amendment as it is compatible with Harnett County regulatory documents, NC General Statutes, and the 2020 Ft Bragg Joint Land Use Study. No one spoke in oppsition. FINANCE OFFICER’S RECOMMENDATION: COUNTY MANAGER’S RECOMMENDATION: Item 10 HCBOC 101821 Pg. 143 HARNETT COUNTY NORTH CAROLINA A RESOLUTION AMENDING THE HARNETT COUNTY UNIFIED DEVELOPMENT ORDINANCE WHEREAS, the Board of Commissioners of Harnett County adopted the UDO on October 17, 2011 for the purpose of promoting the health, safety, and general welfare of the county residents; and WHEREAS, this ordinance was adopted under authority granted by the General Assembly of the State of North Carolina, particularly G.S. 153A-340; and WHEREAS, the UDO contains provisions for amending said ordinance and those provisions have been followed; and WHEREAS, the Harnett County Planning Board has reviewed the amendment to the article of the UDO as listed below and recommends the adoption of the following amendment. NOW, THEREFORE BE IT RESOLVED BY THE BOARD OF COMMISSIONERS OF HARNETT COUNTY, NORTH CAROLINA that Harnett County Unified Development Ordinance Article IV: Zoning & Overlay Districts, Section 13.0 Military Corridor Overlay District; Article XIV: Definitions & Certifications, Section 6.0 Military Corridor Overlay District, of the UDO shall be amended to read as indicated in “Attachment”. “Attachment” is filed with the Unified Development Ordinance in the Clerk to the Board’s Office. Duly adopted this 18th day of October 2021 and effective upon adoption. HARNETT COUNTY BOARD OF COMMISSIONERS _______________________________ W. Brooks Matthews, Chairman ATTEST: ____________________________________ Melissa D. Capps, Clerk HCBOC 101821 Pg. 144 Article IV. Zoning & Overlay Districts Section 13.0 Military Corridor Overlay District - MCO 13.1 Purpose The main purpose of this district is to ensure the compatibility between air and exercise operations associated with local military installations occurring at varying hours and land uses on properties nearby, in terms of potential interference with safe aircraft operations, potential threats from falling aircraft, potential impacts of noise, and potential adverse impacts of other military operations and practices, such as small arms and artillery training and exercises, and prescribed or controlled burning of forested land. Compatibility of land uses is encouraged within the five (5) mile area surrounding the local military installation to further the purpose of the installation, as well as to preserve the quality of life of surrounding property owners. Compatibility of surrounding land uses may encourage wildlife preservation and reduce potential interference of light pollution. Prescribed or controlled burning typically takes place on managed lands as a method of reducing the risk of catastrophic fires on those and adjacent lands. Potential adverse effects of controlled burning includes risk to smoke-sensitive individuals as well as reduced visibility on public right(s)-of-way. 13.2 District Dimensions The Military Corridor Overlay Zone shall be identified as including those properties located either fully or partially within five (5) miles of the jurisdictional boundary of a military base. 13.3 Permitted & Special Uses The permitted uses shall be the same as those in the underlying zoning districts. The Special Uses shall be the same as those in the underlying zoning districts. Reasonable regulations within applicable aircraft noise zones, imaginary surfaces, and active airspace, are limited to the height of man-made structures, incompatible uses of land, and incompatible development activities. In addition to the standards set forth in this Section, all uses and structures must comply with all other applicable local, State, and Federal regulations, including Title 14, Part 77 CFR [Code of Federal Regulations]. Further, state level coordination is required for, but may not me limited to: 1.Certain modifications to the zoning map or of permitted uses of land, if proposed within 5 miles of Fort Bragg (N.C.G.S. § 160D-601(b)); 2.Certain tall buildings and structures proposed within 5 miles of Fort Bragg (N.C.G.S. § 143-151.70 et seq.); 3.Proposed Wind Energy Facilities that require approval by the N.C. Department of Environmental Quality. (N.C.G.S. § 143-215.115, et seq); To the extent there is a conflict between the terms of the RLUAC Coordination Agreement or this Ordinance and state law, state law shall prevail. 13.4 Required Review To ensure compliance with GS 160D-601(b), notification to the military installation, by way of the Regional Land Use Advisory Council (RULAC) coordination agreement, shall be made on any adoptions or modifications to this Ordinance that may change or affect the permitted uses of land located within five HCBOC 101821 Pg. 145 (5) miles of a military installation. In addition, notification shall be made to the military installation on any development projects, including but not limited to subdivisions, site plans, telecommunications towers, windmills, and Special Use Permits, located within the same distance. The military installation, via RULAC, shall be afforded the opportunity to provide comment or analysis on such adoptions, modifications, or developments regarding compatibility. Any comments provided prior to the public hearing or other applicable final review shall be considered by the Board of Commissioners or approving body in rendering a final determination. 13.5 Notification Procedures All plats for site plans and both residential and nonresidential subdivisions located within the Military Corridor Overlay Zoning District, including those for minor subdivisions and preliminary and final major subdivisions, shall include a statement indicating that such lots are located in the district. Further, the required statement shall indicate that homes within the overlay district may, from time to time, be subject to potential adverse effects of operations on the military installation. Article XIV. Definitions & Certifications Section 6.0 Military Corridor Overlay District – MCO The following terms have the following meanings for purposes of enforcing and interpreting Military Corridor Overlay Zone. AIRCRAFT NOISE ZONES Areas that may be affected by noise associated with current aircraft operations and training, as set forth in the ICUZ Study. Pope Army Airfield Aircraft Noise Zones are depicted on the Official Zoning Map. AIRPORT OBSTRUCTION OR INTERFERENCE Any structure, object, or use of land the Fort Bragg commanding general determines impedes operations at Fort Bragg, in any manner described below. 1. A Potential Incompatible Development, or its anticipated impacts, protrude above the planes or surfaces as contained in Title 14, Part 77 CFR [Code of Federal Regulations] or above the established floor elevation of the aviation training routes associated with Fort Bragg; 2. A Potential Incompatible Development, or its anticipated impacts, interfere with pilot vision, communication, radar, or otherwise interferes with the safe and effective operation of military aircraft: 3. Structures are proposed within 10 feet of approach/departure or transitional surfaces or within 10 feet of the established floor elevation of the aviation training routes associated with Fort Bragg; 4. The Potential Incompatible Development produces steam, dust, smoke, light emissions, glare, or other visual impairments; has explosive characteristics; or otherwise interferes with pilot vision or the operation of military aircraft; 5. The Potential Incompatible Development produces electrical emissions that interfere with navigation equipment or radio communication between aircraft, Fort Bragg, or other air traffic control facility; or HCBOC 101821 Pg. 146 6. The Potential Incompatible Development attracts wildlife into a Department of Defense Airport Imaginary Surface, pursuant to 14 C.F.R. 77.21, or into an aviation training route, which the Fort Bragg commanding general determines may create a hazard to military operations. AIRSPACE PROTECTION AREA Lands within the zoning jurisdiction of Harnett County, situated beneath the Imaginary Surfaces associated with Pope Army Airfield or that are beneath or within one mile of Fort Bragg’s documented aviation corridors or aviation routes. The Airspace Protection Area is designated on the Official Zoning Map. FORT BRAGG COORDINATING OFFICIAL The Executive Director of the Regional Land Use Advisory Commission (RLUAC) who acts as a liaison with Harnett County for the purpose of coordination under the provisions of this Ordinance. The Fort Bragg Coordinating Official reviews and, as applicable, provides comments related to Potential Incompatible Development in Harnett County and as otherwise required by this Ordinance, the RLUAC Coordination Agreement, or state law. HARNETT COUNTY The Harnett County Board of Commissioners or an administrative designee of the Board of Commissioners. HARNETT COUNTY COORDINATING OFFICIAL: The Manager of Planning Services in the Harnett County Development Services Department Planning Division or the Manager of Planning Services in the Harnett County Development Services Department Planning Division designee. IMAGINARY SURFACES The Imaginary Surfaces associated with Pope Army Airfield, which include all of the land within the airspace depicted on the Official Zoning Map. INSTALLATION COMPATIBLE USE ZONE (ICUZ) STUDY The most recent ICUZ Study or Studies, which identifies the military impacts and Military Influence Areas associated with Fort Bragg and Camp Mackall and identifies types of development considered incompatible with these impacts. As of this Ordinance’s original adoption date, the most recent ICUZ Study for Fort Bragg and Camp Mackall was titled “Fort Bragg Installation Compatible Use Zone Study,” dated September 2017. MILITARY INFLUENCE AREAS Those areas of land within the zoning jurisdiction of Harnett County that may experience the impacts of military training, including Aircraft Noise Zones, the Airspace Protection Area, and lands within 5 miles of the installations (for state-mandated coordination). RENEWABLE ENERGY FACILITY A facility, other than a hydroelectric power facility with a generation capacity of more than 10 megawatts, that either: 1. Generates electric power by the use of a renewable energy resource. 2. Generates useful, measurable combined heat and power derived from a renewable energy resource. 3. Is a solar thermal energy facility. RLUAC COORDINATION AGREEMENT A cooperative agreement, or agreements, between Harnett County, other local governments, and Fort Bragg. The RLUAC Coordination Agreement includes protocol for compliance with the requirements of this Ordinance and state law, as well as other cooperative efforts between the parties to the agreement, and may be amended from time to time. WIND ENERGY FACILITY A structure of any height that converts wind energy into electricity or other energy through the use of one or more turbines or other structures utilizing propeller blades. HCBOC 101821 Pg. 147 Page 1 of 5 TEXT AMENDMENT REQUEST FORM (Internal) Development Services 108 E. Front Street P.O. Box 65, Lillington, NC 27546 Phone: (910) 893-7525 Fax: (910) 893-2793 Planning Board: October 4, 2021 County Commissioners: October 18, 2021 Applicant Information Applicant: Name: Harnett County Development Services Address: 420 McKinney Pkwy City/State/Zip: Lillington NC, 27546 E-mail: Phone: 910-893-7525 Type of Change New Addition Revision Ordinance: Unified Development Ordinance Article: IV; XIV Section: 13.0, 6.0 Current Text: See attached Proposed Text: (Attach additional sheets if necessary) See attached Reason for Requested Change: To amend Harnett County’s U.D.O. where it pertains to Military Corridor Overlay. The purposes of the Fort Bragg Military overlay is to promote compatibility between military operations at Fort Bragg and the use and development of private property by ensuring that, as provided herein, Harnett County and Fort Bragg officials coordinate on land use activities impacting or impacted by military operations and training activities. These regulations apply only to that of property that located within a documented Military Influence Area. Nothing herein requires a change or alteration to land uses or structures existing on the effective date of this Ordinance. Suggested Statement-of-Consistency: (Staff concludes that…) Development Services staff recommends APPROVAL of this Text Amendment as it is compatible with Harnett County regulatory documents, NC General Statutes, and the 2020 Ft Bragg Joint Land Use Study. Therefore, it is recommended that this Text Amendment request be APPROVED. HCBOC 101821 Pg. 148 Page 2 of 5 Additional Information: At their October 4th meeting, the Harnett County Planning Board voted 4-0 to recommend approval of this of the Text Amendment based on compliance with NC General Statutes. One Planning Board member did think it might be a good idea to extend the noise zone for notification purposes. ATTACHMENT 1 Red Text is proposed Article IV. Zoning & Overlay Districts Section 13.0 Military Corridor Overlay District - MCO 13.1 Purpose The main purpose of this district is to ensure the compatibility between air and exercise operations associated with local military installations occurring at varying hours and land uses on properties nearby, in terms of potential interference with safe aircraft operations, potential threats from falling aircraft, potential impacts of noise, and potential adverse impacts of other military operations and practices, such as small arms and artillery training and exercises, and prescribed or controlled burning of forested land. Compatibility of land uses is encouraged within the five (5) mile area surrounding the local military installation to further the purpose of the installation, as well as to preserve the quality of life of surrounding property owners. Compatibility of surrounding land uses may encourage wildlife preservation and reduce potential interference of light pollution. Prescribed or controlled burning typically takes place on managed lands as a method of reducing the risk of catastrophic fires on those and adjacent lands. Potential adverse effects of controlled burning includes risk to smoke-sensitive individuals as well as reduced visibility on public right(s)-of-way. 13.2 District Dimensions The Military Corridor Overlay Zone shall be identified as including those properties located either fully or partially within five (5) miles of the jurisdictional boundary of a military base. 13.3 Permitted & Special Uses The permitted uses shall be the same as those in the underlying zoning districts. The Special Uses shall be the same as those in the underlying zoning districts. Reasonable regulations within applicable aircraft noise zones, imaginary surfaces, and active airspace, are limited to the height of man-made structures, incompatible uses of land, and incompatible development activities. In addition to the standards set forth in this Section, all uses and structures must comply with all other applicable local, State, and Federal regulations, including Title 14, Part 77 CFR [Code of Federal Regulations]. Further, state level coordination is required for, but may not me limited to: 1. Certain modifications to the zoning map or of permitted uses of land, if proposed within 5 miles of Fort Bragg (N.C.G.S. § 160D-601(b)); HCBOC 101821 Pg. 149 Page 3 of 5 2. Certain tall buildings and structures proposed within 5 miles of Fort Bragg (N.C.G.S. § 143- 151.70 et seq.); 3. Proposed Wind Energy Facilities that require approval by the N.C. Department of Environmental Quality. (N.C.G.S. § 143-215.115, et seq); To the extent there is a conflict between the terms of the RLUAC Coordination Agreement or this Ordinance and state law, state law shall prevail. 13.4 Required Review To ensure compliance with GS 160D-601(b), notification to the military installation, by way of the Regional Land Use Advisory Council (RULAC) coordination agreement, shall be made on any adoptions or modifications to this Ordinance that may change or affect the permitted uses of land located within five (5) miles of a military installation. In addition, notification shall be made to the military installation on any development projects, including but not limited to subdivisions, site plans, telecommunications towers, windmills, and Special Use Permits, located within the same distance. The military installation, via RULAC, shall be afforded the opportunity to provide comment or analysis on such adoptions, modifications, or developments regarding compatibility. Any comments provided prior to the public hearing or other applicable final review shall be considered by the Board of Commissioners or approving body in rendering a final determination. 13.5 Notification Procedures All plats for site plans and both residential and nonresidential subdivisions located within the Military Corridor Overlay Zoning District, including those for minor subdivisions and preliminary and final major subdivisions, shall include a statement indicating that such lots are located in the district. Further, the required statement shall indicate that homes within the overlay district may, from time to time, be subject to potential adverse effects of operations on the military installation. Article XIV. Definitions & Certifications Section 6.0 Military Corridor Overlay District – MCO The following terms have the following meanings for purposes of enforcing and interpreting Military Corridor Overlay Zone. AIRCRAFT NOISE ZONES Areas that may be affected by noise associated with current aircraft operations and training, as set forth in the ICUZ Study. Pope Army Airfield Aircraft Noise Zones are depicted on the Official Zoning Map. AIRPORT OBSTRUCTION OR INTERFERENCE Any structure, object, or use of land the Fort Bragg commanding general determines impedes operations at Fort Bragg, in any manner described below. 1. A Potential Incompatible Development, or its anticipated impacts, protrude above the planes or surfaces as contained in Title 14, Part 77 CFR [Code of Federal Regulations] or above the established floor elevation of the aviation training routes associated with Fort Bragg; HCBOC 101821 Pg. 150 Page 4 of 5 2. A Potential Incompatible Development, or its anticipated impacts, interfere with pilot vision, communication, radar, or otherwise interferes with the safe and effective operation of military aircraft: 3. Structures are proposed within 10 feet of approach/departure or transitional surfaces or within 10 feet of the established floor elevation of the aviation training routes associated with Fort Bragg; 4. The Potential Incompatible Development produces steam, dust, smoke, light emissions, glare, or other visual impairments; has explosive characteristics; or otherwise interferes with pilot vision or the operation of military aircraft; 5. The Potential Incompatible Development produces electrical emissions that interfere with navigation equipment or radio communication between aircraft, Fort Bragg, or other air traffic control facility; or 6. The Potential Incompatible Development attracts wildlife into a Department of Defense Airport Imaginary Surface, pursuant to 14 C.F.R. 77.21, or into an aviation training route, which the Fort Bragg commanding general determines may create a hazard to military operations. AIRSPACE PROTECTION AREA Lands within the zoning jurisdiction of Harnett County, situated beneath the Imaginary Surfaces associated with Pope Army Airfield or that are beneath or within one mile of Fort Bragg’s documented aviation corridors or aviation routes. The Airspace Protection Area is designated on the Official Zoning Map. FORT BRAGG COORDINATING OFFICIAL The Executive Director of the Regional Land Use Advisory Commission (RLUAC) who acts as a liaison with Harnett County for the purpose of coordination under the provisions of this Ordinance. The Fort Bragg Coordinating Official reviews and, as applicable, provides comments related to Potential Incompatible Development in Harnett County and as otherwise required by this Ordinance, the RLUAC Coordination Agreement, or state law. HARNETT COUNTY The Harnett County Board of Commissioners or an administrative designee of the Board of Commissioners. HARNETT COUNTY COORDINATING OFFICIAL: The Manager of Planning Services in the Harnett County Development Services Department Planning Division or the Manager of Planning Services in the Harnett County Development Services Department Planning Division designee. IMAGINARY SURFACES The Imaginary Surfaces associated with Pope Army Airfield, which include all of the land within the airspace depicted on the Official Zoning Map. INSTALLATION COMPATIBLE USE ZONE (ICUZ) STUDY The most recent ICUZ Study or Studies, which identifies the military impacts and Military Influence Areas associated with Fort Bragg and Camp Mackall and identifies types of development considered incompatible with these impacts. As of this Ordinance’s original adoption date, the most recent ICUZ Study for Fort Bragg and Camp Mackall was titled “Fort Bragg Installation Compatible Use Zone Study,” dated September 2017. MILITARY INFLUENCE AREAS HCBOC 101821 Pg. 151 Page 5 of 5 Those areas of land within the zoning jurisdiction of Harnett County that may experience the impacts of military training, including Aircraft Noise Zones, the Airspace Protection Area, and lands within 5 miles of the installations (for state-mandated coordination). RENEWABLE ENERGY FACILITY A facility, other than a hydroelectric power facility with a generation capacity of more than 10 megawatts, that either: 1. Generates electric power by the use of a renewable energy resource. 2. Generates useful, measurable combined heat and power derived from a renewable energy resource. 3. Is a solar thermal energy facility. RLUAC COORDINATION AGREEMENT A cooperative agreement, or agreements, between Harnett County, other local governments, and Fort Bragg. The RLUAC Coordination Agreement includes protocol for compliance with the requirements of this Ordinance and state law, as well as other cooperative efforts between the parties to the agreement, and may be amended from time to time. WIND ENERGY FACILITY A structure of any height that converts wind energy into electricity or other energy through the use of one or more turbines or other structures utilizing propeller blades. HCBOC 101821 Pg. 152 Item 11 HCBOC 101821 Pg. 153 HCBOC 101821 Pg. 154 HCBOC 101821 Pg. 155 HCBOC 101821 Pg. 156 HCBOC 101821 Pg. 157 HCBOC 101821 Pg. 158 HCBOC 101821 Pg. 159 HCBOC 101821 Pg. 160 HCBOC 101821 Pg. 161 HCBOC 101821 Pg. 162 HCBOC 101821 Pg. 163 HCBOC 101821 Pg. 164 HCBOC 101821 Pg. 165 HCBOC 101821 Pg. 166 HCBOC 101821 Pg. 167 HCBOC 101821 Pg. 168 Harnett Area Rural Transit System Conflict of Interest Policy July 23, 2019 In accordance with Board policy and related legislation, no employee, officer, agent, immediate family member, or Board member of the agency shall participate in the selection, award, or administration of a contract supported by Federal and/or State funds if a conflict of interest, real or apparent, would be involved. Such a conflict would arise when any of the following has a financial or other interest in the firm selected for award: •The employee, officer, agent, or Board member, •Any member of his/her immediate family, •His or her partner, or •An organization that employs, or is about to employ, any of the above. The agency's officers, employees, agents, or Board members will neither solicit nor accept gifts, gratuities, favors, or anything of monetary value from contractors, potential contractors, or parties to subagreements. The undersigned hereby acknowledges, understands, and agrees to abide by this policy. 60..rrj; A. Ble.u1Y1S (Printed N e) (Date) HCBOC 101821 Pg. 169 HCBOC 101821 Pg. 170 HCBOC 101821 Pg. 171 HCBOC 101821 Pg. 172 HCBOC 101821 Pg. 173 HCBOC 101821 Pg. 174 HCBOC 101821 Pg. 175 HCBOC 101821 Pg. 176 HCBOC 101821 Pg. 177 HCBOC 101821 Pg. 178 HCBOC 101821 Pg. 179 HCBOC 101821 Pg. 180 HCBOC 101821 Pg. 181 HCBOC 101821 Pg. 182 HCBOC 101821 Pg. 183 HCBOC 101821 Pg. 184 HCBOC 101821 Pg. 185 HCBOC 101821 Pg. 186 HCBOC 101821 Pg. 187 HCBOC 101821 Pg. 188 HCBOC 101821 Pg. 189 HCBOC 101821 Pg. 190 HCBOC 101821 Pg. 191 HCBOC 101821 Pg. 192 HCBOC 101821 Pg. 193 HCBOC 101821 Pg. 194 HCBOC 101821 Pg. 195 HCBOC 101821 Pg. 196 HCBOC 101821 Pg. 197 HCBOC 101821 Pg. 198 HCBOC 101821 Pg. 199 HCBOC 101821 Pg. 200 HCBOC 101821 Pg. 201 HCBOC 101821 Pg. 202 HCBOC 101821 Pg. 203 HCBOC 101821 Pg. 204 HCBOC 101821 Pg. 205 HCBOC 101821 Pg. 206 HCBOC 101821 Pg. 207 HCBOC 101821 Pg. 208 HCBOC 101821 Pg. 209 HCBOC 101821 Pg. 210 HCBOC 101821 Pg. 211 HCBOC 101821 Pg. 212 HCBOC 101821 Pg. 213 HCBOC 101821 Pg. 214 HCBOC 101821 Pg. 215 HCBOC 101821 Pg. 216 HCBOC 101821 Pg. 217 HCBOC 101821 Pg. 218 HCBOC 101821 Pg. 219 HCBOC 101821 Pg. 220 HCBOC 101821 Pg. 221 HCBOC 101821 Pg. 222 HCBOC 101821 Pg. 223 HCBOC 101821 Pg. 224 HCBOC 101821 Pg. 225 HCBOC 101821 Pg. 226 HCBOC 101821 Pg. 227 HCBOC 101821 Pg. 228 HCBOC 101821 Pg. 229 HCBOC 101821 Pg. 230 HCBOC 101821 Pg. 231 HCBOC 101821 Pg. 232 HCBOC 101821 Pg. 233 HCBOC 101821 Pg. 234 HCBOC 101821 Pg. 235 HCBOC 101821 Pg. 236 HCBOC 101821 Pg. 237 HCBOC 101821 Pg. 238 HCBOC 101821 Pg. 239 HCBOC 101821 Pg. 240 HCBOC 101821 Pg. 241 HCBOC 101821 Pg. 242 HCBOC 101821 Pg. 243 HCBOC 101821 Pg. 244 HCBOC 101821 Pg. 245 HCBOC 101821 Pg. 246 HCBOC 101821 Pg. 247 HCBOC 101821 Pg. 248 HCBOC 101821 Pg. 249 HCBOC 101821 Pg. 250 HCBOC 101821 Pg. 251 HCBOC 101821 Pg. 252 HCBOC 101821 Pg. 253 HCBOC 101821 Pg. 254 HCBOC 101821 Pg. 255 HCBOC 101821 Pg. 256 HCBOC 101821 Pg. 257 HCBOC 101821 Pg. 258 HCBOC 101821 Pg. 259 HCBOC 101821 Pg. 260 HCBOC 101821 Pg. 261 HCBOC 101821 Pg. 262 HCBOC 101821 Pg. 263 HCBOC 101821 Pg. 264 HCBOC 101821 Pg. 265 HCBOC 101821 Pg. 266 HCBOC 101821 Pg. 267 HCBOC 101821 Pg. 268 HCBOC 101821 Pg. 269 HCBOC 101821 Pg. 270 HCBOC 101821 Pg. 271 HCBOC 101821 Pg. 272 HCBOC 101821 Pg. 273 HCBOC 101821 Pg. 274 HCBOC 101821 Pg. 275 HCBOC 101821 Pg. 276 HCBOC 101821 Pg. 277 HCBOC 101821 Pg. 278 HCBOC 101821 Pg. 279 HCBOC 101821 Pg. 280 HCBOC 101821 Pg. 281 HCBOC 101821 Pg. 282 HCBOC 101821 Pg. 283 HCBOC 101821 Pg. 284 HCBOC 101821 Pg. 285 HCBOC 101821 Pg. 286 HCBOC 101821 Pg. 287 HCBOC 101821 Pg. 288 HCBOC 101821 Pg. 289 HCBOC 101821 Pg. 290 HCBOC 101821 Pg. 291 HCBOC 101821 Pg. 292 HCBOC 101821 Pg. 293 HCBOC 101821 Pg. 294 HCBOC 101821 Pg. 295 HCBOC 101821 Pg. 296 HCBOC 101821 Pg. 297 HCBOC 101821 Pg. 298 HCBOC 101821 Pg. 299 HCBOC 101821 Pg. 300 HCBOC 101821 Pg. 301 HCBOC 101821 Pg. 302 HCBOC 101821 Pg. 303 HCBOC 101821 Pg. 304 HCBOC 101821 Pg. 305 HCBOC 101821 Pg. 306 HCBOC 101821 Pg. 307 HCBOC 101821 Pg. 308 HCBOC 101821 Pg. 309 HCBOC 101821 Pg. 310 HCBOC 101821 Pg. 311 HCBOC 101821 Pg. 312 HCBOC 101821 Pg. 313 HCBOC 101821 Pg. 314 HCBOC 101821 Pg. 315 HCBOC 101821 Pg. 316 HCBOC 101821 Pg. 317 HCBOC 101821 Pg. 318 HCBOC 101821 Pg. 319 HCBOC 101821 Pg. 320 HCBOC 101821 Pg. 321 HCBOC 101821 Pg. 322 HCBOC 101821 Pg. 323 HCBOC 101821 Pg. 324 HCBOC 101821 Pg. 325 HCBOC 101821 Pg. 326 HCBOC 101821 Pg. 327 HCBOC 101821 Pg. 328 HCBOC 101821 Pg. 329 HCBOC 101821 Pg. 330 HCBOC 101821 Pg. 331 HCBOC 101821 Pg. 332 HCBOC 101821 Pg. 333 HCBOC 101821 Pg. 334 HCBOC 101821 Pg. 335 HCBOC 101821 Pg. 336 HCBOC 101821 Pg. 337 HCBOC 101821 Pg. 338 HCBOC 101821 Pg. 339 HCBOC 101821 Pg. 340 HCBOC 101821 Pg. 341 HCBOC 101821 Pg. 342 HCBOC 101821 Pg. 343 S:\Clerk to the Board docs\AGENDAS\2021\101821\12.1 Boardagendaform2021 SOV.docx Page 1 of 1 Board Meeting Agenda Item MEETING DATE: October 18, 2021 TO: HARNETT COUNTY BOARD OF COMMISSIONERS SUBJECT: Schedule of Values REQUESTED BY: Bill Tyson REQUEST: Initial presentation of the 2022 Schedule of Values to the Board of Commissioners. This begins the process for adoption of the 2022 SOV. FINANCE OFFICER’S RECOMMENDATION: COUNTY MANAGER’S RECOMMENDATION: Item 12 HCBOC 101821 Pg. 344 G.S.105-317 CALENDAR OF EVENTS 2022 REAPPRAISAL HARNETT COUNTY, NORTH CAROLINA DATE DESCRIPTION October 18, 2021 Present Schedule of Values to the BOC October 22, 2021 Advertise in the newspaper that the Schedule of Values are open to the public for inspection in the office of the Tax Administrator November 15, 2021(6 PM) Public Hearing & BOC will consider adopting SOV November 17 , 2021 First date to advertise notice that the SOV has been adopted by the BOC and if anyone wishes to take exception with them and appeal to the NC Property Tax Commission. The appeal must be in writing in 30 days. November 24, 2021 Second date to advertise notice: Same as above December 1, 2021 Third date to advertise notice: Same as above December 8, 2021 Fourth and final date to advertise notice: Same as above December 15, 2021 Last date SOV can be challenged HCBOC 101821 Pg. 345 Item 13 A HCBOC 101821 Pg. 346 HCBOC 101821 Pg. 347 Revenue Category Budget Actual Budget Actual Budget Actual 30 - TAXES - AD VALOREM 66,079,417 67,452,336.92 66,850,000 70,991,210.26 69,725,351 4,064,123.21 2,192,622.51 31 - TAXES - SALES 18,265,000 20,597,227.82 18,400,000 23,875,039.72 22,300,000 0.00 0.00 32 - TAXES - OTHER 572,000 736,457.89 530,000 1,012,526.63 730,000 239,701.53 1,561.62 33 - INTRGVRNMNTL - FEDRL 15,358,264 14,502,831.23 17,355,230 15,711,610.96 16,121,014 503,634.96 537,331.90 34 - INTRGVRNMNTL - STATE 6,686,121 8,284,382.38 6,483,859 8,392,633.14 5,915,024 441,008.68 92,602.06 35 - SERVICE CHARGES 16,781,629 14,237,895.08 15,319,535 13,778,720.42 13,272,946 1,774,088.34 1,943,275.80 36 - ENTERPRISE CHARGES 5,000 4,262.92 3,000 1,672.35 1,600 124.81 225.00 38 - MISCELLANEOUS INCOME 2,276,907 5,407,368.98 1,551,807 1,763,287.67 1,647,417 16,542.76 134,418.81 39 - NON-REVENUE RECEIPTS 4,054,805 644,682.10 11,942,137 2,185,791.26 4,323,318 0.00 0.00 110 - GENERAL FUND REVENUE $130,079,143 $131,867,445.32 138,435,568 137,712,492.41 $134,036,670 $7,039,224.29 $4,902,037.70 Expense Function Department Budget Actual Budget Actual Budget Actual 110 - GENERAL 00 - GENERAL GOVERNMENT 4110 - GOVERNING BODY 405,127 373,092.30 788,447 777,246.30 609,437 70,812.73 105,593.81 4120 - COUNTY ADMINISTRATION 908,274 888,035.06 1,036,614 967,139.30 978,060 131,823.10 118,745.52 4130 - FINANCE 1,506,606 1,411,933.85 1,306,824 1,302,523.38 1,390,508 183,948.58 188,721.30 4131 - RETIREE INSURANCE 571,000 571,000.00 882,000 836,451.90 882,000 106,915.74 131,307.02 4140 - TAX 1,746,836 1,554,218.86 1,551,703 1,375,145.61 1,798,582 171,101.46 165,656.19 4150 - LEGAL SERVICES 356,342 309,378.48 363,565 317,124.91 317,941 41,435.70 44,132.95 4160 - HUMAN RESOURCES 480,451 432,931.39 505,151 485,996.12 773,466 310,999.12 64,558.41 4170 - BOARD OF ELECTIONS 561,515 458,625.51 597,465 524,487.82 602,341 38,070.52 60,356.56 4180 - CLERK OF COURT 93,433 42,782.84 26,083 13,338.15 22,283 0.00 445.65 4190 - REGISTER OF DEEDS 884,396 821,751.63 889,071 731,345.62 729,535 81,772.59 85,894.66 4210 - GENERAL SERVICES 222,831 221,242.15 227,775 226,379.33 233,856 30,443.85 28,924.45 4230 - FACILITIES MAINTENANCE 3,447,272 2,978,382.48 3,610,387 3,370,988.28 3,171,866 438,541.96 1,178,096.78 4250 - FLEET MAINTENANCE 684,307 665,435.73 629,738 605,175.27 692,444 132,256.15 90,371.62 4270 - INFORMATION TECHNOLOGY 2,589,405 2,484,827.31 2,554,198 2,498,933.29 2,445,345 210,684.41 318,219.94 4290 - GIS 765,223 737,924.98 700,709 667,520.21 759,998 107,918.53 120,385.15 9800 - INTERFUND TRANSFERS 15,303,912 15,290,048.00 21,454,238 21,454,238.00 14,374,297 14,374,297.00 0.00 9910 - CONTINGENCY 196,450 0.00 454,020 - 915,000 0.00 0.00 00 - GENERAL GOVERNMENT Total $30,723,380 $29,241,610.57 37,577,988 36,154,033.49 30,696,959 16,431,021.44 2,701,410.01 10 - PUBLIC SAFETY 4310 - SHERIFF 11,714,191 11,385,405.62 12,192,507 11,767,113.14 12,802,981 1,520,122.66 1,430,579.86 FY 2022 FY 2022 FY 2020 FY 2021 FY 2021 Same Period Last Year FY 2020 Same Period Last Year General Fund as of August 31, 2021 General Fund 110 1 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 348 Expense Function Department Budget Actual Budget Actual Budget Actual FY 2022FY 2020 FY 2021 Same Period Last Year 4330 - CAMPBELL DEPUTIES 551,807 476,310.20 477,204 462,180.48 528,160 62,199.10 58,285.51 4350 - SCHOOL RESOURCE OFFICER 2,301,216 1,341,492.52 2,254,482 1,636,706.45 2,083,102 195,983.26 158,537.39 4370 - CHILD SUPPORT ENFORCEMENT 86,495 59,949.60 71,676 69,418.10 79,244 10,156.44 7,101.47 4390 - JAIL 5,950,242 5,592,459.65 5,836,177 5,714,088.79 6,146,234 566,584.12 773,948.40 4410 - EMERGENCY MANAGEMENT 1,058,089 1,006,385.67 1,004,854 917,365.40 986,286 137,351.66 138,448.57 4411 - EMERGENCY SERVICES GRANTS 567,249 565,394.86 208,975 206,851.32 57,297 2,776.56 0.00 4450 - EMERGENCY MEDICAL SERVICE 8,070,165 7,615,472.99 9,162,453 8,307,576.45 9,253,644 1,211,639.27 1,007,416.16 4470 - RESCUE DISTRICTS 3,673,427 3,673,427.00 3,673,427 3,673,427.00 4,152,210 630,605.04 3,673,427.00 4510 - FIELD SERVICES 324,321 282,242.96 321,672 304,222.75 315,785 37,707.22 32,945.36 4512 - ANIMAL SHELTER 330,074 219,190.31 359,570 253,890.05 331,611 29,051.47 30,656.12 4530 - MEDICAL EXAMINER 125,000 121,050.00 95,000 87,000.00 100,000 14,500.00 10,350.00 4570 - COMMUNICATIONS 1,999,555 1,868,768.01 1,762,248 1,678,534.79 1,954,386 189,172.18 209,846.56 4915 - INSPECTIONS 0.00 $0.00 0 - 950,247 74,961.32 0.00 10 - PUBLIC SAFETY Total $36,751,831 $34,207,549.39 37,420,245 35,078,374.72 39,741,187 4,682,810.30 7,531,542.40 20 - TRANSPORTATION 4610 - TRANSPORTATION 1,523,304 1,082,398.03 1,513,691 1,029,779.25 1,679,871 121,798.10 117,567.07 4630 - TRANSPORTATION - ADMIN 663,619 492,512.68 739,696 706,044.94 604,040 57,661.75 49,988.43 4650 - HARNETT REGIONAL JETPORT 244,776 198,852.98 509,520 416,771.20 0 0.00 33,479.84 20 - TRANSPORTATION Total $2,431,699 $1,773,763.69 2,762,907 2,152,595.39 2,283,911 179,459.85 201,035.34 30 - ENVIRONMENTAL PROTECTION 4710 - SOIL & WATER 234,187 222,440.11 237,233 218,946.11 245,552 32,770.13 27,670.90 4730 - FORESTRY PROGRAM 136,272 124,123.36 138,026 135,320.77 125,852 9,545.82 9,540.28 4750 - ENVIROMENTAL PROT ALLOC 4,000 4,000.00 6,000 6,000.00 12,000 0.00 6,000.00 30 - ENVIRONMENTAL PROTECTION Total $374,459 $350,563.47 381,259 360,266.88 383,404 42,315.95 43,211.18 40 - ECONOMIC & PHYSICAL DEVELOPMNT 4910 - DEVELOPMENT SERVICES 1,860,624 1,551,440.18 1,665,394 1,644,998.81 992,417 194,715.89 241,738.76 4930 - ECONOMIC DEVELOPMENT 1,029,298 729,534.58 777,877 675,911.43 1,036,973 122,998.15 120,816.37 4950 - COMMUNITY DEVELOPMENT 1,375 192.45 925 554.81 455 0.51 15.97 4951 - ABANDONED MFG HOME 30,854 26,962.71 0 - 0 0.00 3,132.90 4990 - COOPERATIVE EXTENSION 408,665 355,800.19 405,145 334,915.00 393,878 34,393.40 14,406.94 4995 - COOPERATIVE EXT SPECIAL PROG 283,018 211,037.23 170,152 80,618.74 108,635 10,553.49 10,171.88 40 - ECONOMIC & PHYSICAL DEVELOPMNT Total $3,613,834 $2,874,967.34 3,019,493 2,736,998.79 2,532,358 362,661.44 390,282.82 50 - HUMAN SERVICES 5110 - HEALTH - ADMINISTRATION 6,635,444 5,609,257.46 7,370,852 5,797,516.31 7,506,637 766,963.76 712,926.33 5120 - HEALTH - LABORATORY SERVICE 0 0.00 0 - 0 0.00 0.00 5130 - HEALTH - ADULT SERVICES 0 0.00 0 - 0 0.00 0.00 5140 - HEALTH - MATERNAL & CHLD SRVCS 0 0.00 0 - 0 0.00 0.00 5150 - HEALTH - WIC 0 0.00 0 - 0 0.00 0.00 5160 - HEALTH - SENIOR SERVICES 1,401,534 1,307,710.38 1,679,594 1,460,031.51 1,519,136 125,542.60 157,816.86 5170 - HEALTH - COMMUNICABLE DISEASES 0 0.00 0 - 0 0.00 0.00 5180 - HEALTH - ENVIRONMENTAL SRVCS 0 0.00 0 - 0 0.00 0.00 General Fund 110 2 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 349 Expense Function Department Budget Actual Budget Actual Budget Actual FY 2022FY 2020 FY 2021 Same Period Last Year 5210 - MENTAL HEALTH 605,679 605,679.00 605,679 605,679.00 605,679 49,949.75 305,679.00 5310 - DSS - ADMINISTRATION 2,613,128 2,388,014.64 2,436,585 2,255,368.91 2,038,570 466,323.60 365,358.60 5311 - DSS - FRAUD PREVENTION 264,033 231,968.94 297,397 293,135.82 340,031 47,759.26 31,592.36 5320 - DSS - ADULT SERVICES 1,133,036 1,099,638.00 888,982 851,855.81 1,011,567 117,096.25 103,457.42 5321 - DSS - WORKFIRST 344,636 269,512.32 303,231 281,561.51 352,353 38,026.41 34,837.43 5322 - DSS - ENERGY PROGRAMS 1,117,949 1,122,625.44 1,374,286 1,220,383.03 1,179,758 69,285.32 102,871.35 5330 - DSS - CHILD CARE SUBSIDY 2,900,405 2,650,694.52 376,627 366,092.70 414,877 56,626.87 45,948.10 5331 - DSS - CHILD PROTECTIVE SRVCS 59,098 24,615.13 2,127,436 2,016,036.47 2,104,903 276,473.69 249,403.94 5332 - DSS - FOSTER CARE 1,752,348 1,547,642.72 2,711,023 2,504,118.07 2,801,953 245,876.64 262,855.44 5333 - DSS - ADOPTION 480,710 271,332.20 397,847 290,006.27 389,469 42,201.27 49,609.69 5334 - DSS - DAY CARE 254,662 185,388.79 22,315 10,488.00 0 0.00 0.00 5340 - DSS - CHILD SUPPORT 1,328,691 1,190,151.75 1,331,417 1,229,087.03 1,397,305 177,440.34 164,180.18 5350 - DSS - MEDICAID 0 0.00 0 - 0 0.00 0.00 5351 - DSS - ADULT MEDICAID 2,491,982 2,212,563.34 2,215,437 2,065,004.64 2,334,126 273,842.34 297,258.68 5352 - DSS - FAMILY & CHLDRN MEDICAID 1,565,673 1,463,483.95 1,541,975 1,503,778.69 1,645,932 228,316.34 190,622.67 5353 - DSS - MEDICAID TRANSPORTATION 147,593 64,879.10 211,078 190,776.42 216,148 24,047.63 20,855.61 5360 - DSS - TEMPORARY RESOURCES 0 0.00 124 - 0 0.00 0.00 5370 - DSS - FOOD STAMPS 1,459,502 1,290,644.00 1,498,504 1,473,856.97 1,587,610 217,557.44 187,700.24 5810 - VETERANS SERVICES 299,545 270,170.03 304,997 273,925.29 316,223 37,831.13 28,679.26 5870 - RESTITUTION 102,017 93,474.71 82,712 79,168.66 93,831 11,675.45 9,486.56 5895 - HUMAN SERVICES APPROPRIATIONS 37,688 31,117.70 32,000 - 0 0.00 7,741.00 50 - HUMAN SERVICES Total $26,995,353 $23,930,564.12 27,810,098 24,767,871.11 27,856,108 3,272,836.09 3,328,880.72 70 - EDUCATION 5910 - BOARD OF EDUCATION 24,680,603 24,680,603.00 24,680,603 24,680,603.00 25,532,776 4,965,606.45 24,680,603.00 5920 - CCCC 1,626,978 1,551,147.64 1,621,978 1,359,842.33 1,812,631 289,323.24 578,488.98 70 - EDUCATION Total $26,307,581 $26,231,750.64 26,302,581 26,040,445.33 27,345,407 5,254,929.69 25,259,091.98 80 - CULTURAL & RECREATION 6110 - PARKS & RECREATION 1,326,751 1,172,372.50 1,399,432 1,255,861.31 1,482,442 348,645.82 405,730.36 6170 - LIBRARY 1,335,059 1,058,294.68 1,542,378 1,325,297.41 1,564,894 190,243.51 162,719.16 6199 - CULTURAL & REC APPROP 219,196 172,360.00 219,187 184,589.00 150,000 150,000.00 150,000.00 80 - CULTURAL & RECREATION Total $2,881,006 $2,403,027.18 3,160,997 $2,765,747.72 3,197,336 688,889.33 718,449.52 110 - GENERAL FUND EXPENSE $130,079,143 $121,013,796.40 $138,435,568 130,056,333.43 $134,036,670 $30,914,924.09 $40,173,903.97 110 - GENERAL FUND REVENUE OVER / UNDER EXPENSES $0 $10,853,648.92 $0 7,656,158.98 $0 $23,875,699.80 $35,271,866.27 General Fund 110 3 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 350 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $33,238,397.31 $42,325,844.04 August $30,766,642.59 $27,340,971.71 September $31,436,740.68 October $32,621,237.60 November $55,769,435.23 December $52,235,231.63 January $49,307,366.28 $53,866,338.79 February $46,553,686.81 $52,436,827.11 March $48,087,241.40 $54,342,302.91 April $45,974,675.17 $53,069,840.69 May $41,927,274.60 $52,231,160.24 June $40,106,511.08 $45,243,408.97 General Fund as of August 31, 2021 CASH General Fund Cash 4 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 351 Revenue Category Budget Actual Budget Actual Budget Actual 33 - INTRGVRNMNTL - FEDRL 0 52,772.00 27,314 27,314.20 0 0.00 0.00 35 - SERVICE CHARGES 0 0.00 38,031 20,630.37 599,077 98,388.64 0.00 38 - MISCELLANEOUS INCOME 9,465 7,835.00 7,385 6,395.00 35,285 5,054.25 2,745.00 120 - HR JETPORT FUND REVENUE $9,465 $60,607.00 $72,730 $54,339.57 $634,362 $103,442.89 $2,745.00 Expense Function Department Budget Actual Budget Actual Budget Actual 110 - GENERAL 4650 - HARNETT REGIONAL JETPORT 50 - SALARIES & BENEFITS 100 0.00 7,145 6,439.23 215,106 16,282.34 0.00 51 - PROFESSIONAL SRVCS 9,000 0.00 0 0.00 0 0.00 0.00 52 - SUPPLIES & MATERIALS 10,841 3,160.73 62,111 49,820.28 343,450 82,744.65 16.00 53 - CURRENT SRVCS 75,893 48,772.25 38,828 33,024.31 35,145 1,022.39 2,901.87 54 - FIXED CHARGES 148,942 146,920.00 191,626 151,403.37 40,661 1,083.59 30,561.97 55 - CAPITAL OUTLAY 0 0.00 160,000 158,047.49 0 0.00 0.00 58 - NON-CAPTALIZED ASSTS 0 0.00 49,810 18,036.52 0 0.00 0.00 70 - PCARD ENCUMBRANCE 0 0.00 0 0.00 0 0.00 0.00 120 - HR JETPORT FUND REVENUE $244,776 $198,852.98 $509,520 $416,771.20 $634,362 $101,132.97 $33,479.84 120 - HR JETPORT FUND REVENUE OVER / UNDER EXPENSES $235,311 $190,202.36 $172,046 $144,513.41 $0 $2,309.92 $30,734.84 FY 2022 Same Period Last Year FY 2020 FY 2021 FY 2020 FY 2021 Same Period Last Year FY 2022 Harnett Regional Jetport Fund as of August 31, 2021 HRJetport Fund 120 5 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 352 Airport Avgas 6/29 JetA 6/29 Avgas 7/30 JetA 7/30 Avgas 8/30 JetA 8/30 Harnett Regional Jetport 4.25$ 4.13$ 4.25$ 4.13$ 4.39$ 3.99$ Clinton 4.69$ 4.19$ 4.69$ 4.19$ 4.71$ 4.19$ Duplin County 4.73$ 4.00$ 4.73$ 4.18$ 4.72$ 4.04$ Elizabethtown 4.59$ 3.59$ 4.59$ 3.59$ 4.79$ 3.59$ Fayetteville 6.13$ 6.22$ 6.13$ 6.27$ 6.13$ 6.18$ Gray's Creek 4.90$ NA 4.80$ NA 4.80$ NA Johnston County 4.44$ 4.15$ 4.44$ 4.30$ 4.64$ 4.49$ Lauringburg-Maxton $ - $ - $ - $ - $ 5.05 4.69$ Lumberton 4.16$ 3.18$ 4.55$ 3.57$ 4.55$ 3.57$ Moore County 5.10$ 4.75$ 5.10$ 4.75$ 5.20$ 4.85$ Mount Olive 4.48$ 3.59$ 4.62$ 3.65$ 4.62$ 3.59$ Raleigh Exec 5.27$ 4.59$ 5.39$ 4.59$ 5.34$ 4.53$ Rocky Mount- Wilson 4.49$ 3.69$ 4.49$ 3.74$ 4.49$ 3.74$ Siler City 4.59$ 4.49$ 4.79$ 4.49$ 4.99$ 4.49$ Triangle North $ - $ - $ - $ - $ 5.29 4.29$ Wayne Executive (Goldsboro)4.44$ 3.20$ 4.63$ 3.51$ 4.63$ 3.51$ Whiteville $ - $ - $ 4.50 $ 3.10 $ 4.50 3.10$ Average of All Others 4.77$ 4.14$ 4.82$ 4.15$ 4.90$ 4.19$ KHRJ Fuel Price Comparison with Surrounding Airports By Date Types (AvGas - JetA) CY 21 HCBOC 101821 Pg. 353 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $0.00 $5,090.07 August $0.00 $54,064.13 September $0.00 October $0.00 November $0.00 December $0.00 January $0.00 $0.00 February $0.00 $0.00 March $0.00 $0.00 April $0.00 $0.00 May $0.00 $0.00 June $0.00 $0.00 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $0.00 $59,505.03 August $0.00 $29,721.24 September $0.00 October $0.00 November $0.00 December $0.00 January $0.00 $0.00 February $0.00 $0.00 March $0.00 $0.00 April $0.00 $0.00 May $0.00 $0.00 June $0.00 $47,065.45 CASH Harnett Regional Jetport as of August 31, 2021 INVENTORY HRJetport Fund Cash 7 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 354 Revenue Category Budget Actual Budget Actual Budget Actual 33 - INTRGVRNMNTL - FEDRL 3,703 0.00 3,703 325,618.70 3,703 0.00 321,915.61 35 - SERVICE CHARGES 15,000 143,502.18 10,581 2,561.90 10,000 435.89 217.24 36 - ENTERPRISE CHARGES 1,381,500 1,671,386.38 1,583,500 1,663,356.41 1,384,000 448,126.60 287,560.61 37 - FACILITY FEES 32,575,000 37,720,428.29 34,600,000 39,100,367.08 35,875,000 7,122,758.08 6,635,081.34 38 - MISCELLANEOUS INCOME 705,000 7,993,723.20 710,000 4,818,457.83 525,858 90,321.63 593,575.99 39 - NON-REVENUE RECEIPTS 7,672,747 0.00 14,305,000 0.00 0 0.00 0.00 610 - HRW FUND REVENUE $42,352,950 $47,529,040.05 $51,212,784 $45,910,361.92 $37,798,561 $7,661,642.20 $7,838,350.79 Expense Function Department Budget Actual Budget Actual Budget Actual 610 - HARNETT REGIONAL WATER 91 - WATER & SEWER 7111 - HRW ADMINISTRATION 19,689,398 28,937,487.52 28,373,613 35,432,165.67 13,330,618 544,271.90 653,899.44 7113 - WATER TREATMENT PLANT 6,569,748 5,422,700.11 5,966,684 4,988,907.10 6,561,391 656,891.96 657,768.88 7115 - WASTEWATER TREATMENT PLANT 3,062,790 2,054,660.74 3,385,564 3,018,862.78 3,675,108 316,243.94 798,820.07 7117 - SOUTH HARNETT WASTEWATER PLANT 3,173,670 2,210,178.83 2,975,213 2,442,340.96 3,590,345 514,099.34 311,743.49 7119 - WATER DISTRIBUTION 5,167,052 4,089,298.68 5,065,366 4,372,934.46 5,004,770 655,874.97 644,273.78 7121 - SEWER COLLECTIONS 4,690,292 4,075,030.16 5,446,344 4,305,290.43 5,575,522 345,909.32 364,466.58 7131 - RETIREE INSURANCE HRW 0 0.00 0 0.00 60,807 7,708.95 8,648.00 610 - HRW FUND EXPENSE $42,352,950 $46,789,356.04 $51,212,784 $54,560,501.40 $37,798,561 $3,041,000.38 $3,439,620.24 610 - HRW FUND REVENUE OVER / UNDER EXPENSES $0 $739,684.01 $0 $8,650,139.48 $0 $4,620,641.82 $4,398,730.55 Same Period Last Year Same Period Last Year FY 2020 FY 2021 FY 2021 FY 2022 FY 2020 FY 2022 Harnett Regional Water Fund as of August 31, 2021 HRW Fund 610 8 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 355 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $56,308,485.60 $57,024,131.08 August $57,887,471.15 $59,106,597.87 September $53,052,496.69 October $41,972,645.61 November $44,623,020.08 December $46,244,526.10 January $57,818,912.12 $47,842,388.74 February $58,911,946.79 $49,655,875.28 March $60,961,613.87 $51,249,479.82 April $60,643,544.18 $52,788,896.94 May $61,748,714.89 $55,026,201.87 June $55,307,862.26 $54,159,032.83 Harnett Regional Water Fund as of August 31, 2021 CASH HRW Fund Cash 9 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 356 Revenue Category Budget Actual Budget Actual Budget Actual 30 - TAXES - AD VALOREM 0 0.00 0 0.00 0 0.00 0.00 34 - INTRGVRNMNTL - STATE 260,000 283,640.35 282,000 299,010.13 260,000 0.00 0.00 35 - SERVICE CHARGES 0 6,122.07 553 2,072.25 0 0.00 62.58 36 - ENTERPRISE CHARGES 1,930,200 2,515,403.09 1,910,200 3,114,682.13 1,910,000 357,596.57 516,116.75 37 - FACILITY FEES 3,550,000 3,760,202.26 4,581,020 4,648,605.96 4,520,000 300,452.40 142,206.16 38 - MISCELLANEOUS INCOME 70,200 51,846.93 100,733 538,848.24 45,000 22,106.55 7,371.60 39 - NON-REVENUE RECEIPTS 0 0.00 0 0.00 0 0.00 0.00 660 - SOLID WASTE FUND REVENUE $5,810,400 $6,617,214.70 $6,874,506 $8,603,218.71 $6,735,000 $680,155.52 $665,757.09 Expense Function Department Budget Actual Budget Actual Budget Actual 660 - SOLID WASTE MANAGEMENT 96 - SOLID WASTE 7410 - SOLID WASTE MANAGEMENT 5,810,400 5,283,770.49 6,874,506 7,074,884.93 6,715,000 547,739.82 530,927.08 7431 - RETIREE INSURANCE SW 0 9,717.30 0 0.00 20,000 2,542.57 3,270.24 660 - SOLID WASTE FUND EXPENSE $5,810,400 $5,293,487.79 $6,874,506 $7,074,884.93 $6,735,000 $550,282.39 $534,197.32 660 - SOLID WASTE FUND REVENUE OVER / UNDER EXPENSES $0 $1,323,726.91 $0 $1,528,333.78 $0 $129,873.13 $131,559.77 FY 2020 FY 2021 Same Period Last Year FY 2021 FY 2022 FY 2022 Solid Waste Fund as of August 31, 2021 Same Period Last Year FY 2020 Solid Waste Fund 660 10 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 357 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $3,387,995.72 $4,857,425.74 August $3,375,944.64 $5,047,763.38 September $3,607,274.52 October $3,759,678.53 November $5,581,197.69 December $6,451,303.81 January $4,616,721.91 $5,784,640.53 February $4,751,271.26 $5,844,033.09 March $4,565,672.41 $5,773,139.20 April $4,268,648.15 $5,713,193.95 May $4,194,405.45 $5,677,132.65 June $3,590,915.49 $5,046,306.54 Solid Waste Fund as of August 31, 2021 CASH Solid Waste Fund Cash 11 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 358 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 1,100,000 939,774.61 1,200,000 1,134,569.36 760,000 160,204.14 169,175.69 38 - MISCELLANEOUS INCOME 1,003,788 994,240.57 0 1,350.81 0 234.80 239.23 39 - NON-REVENUE RECEIPTS 0 0.00 11,700 0.00 0 0.00 0.00 810 - WORKER'S COMP FUND REVENUE $2,103,788 $1,934,015.18 $1,211,700 $1,135,920.17 $760,000 $160,438.94 $169,414.92 Expense Function Department Budget Actual Budget Actual Budget Actual 810 - WORKERS COMPENSATION FUND 00 - GENERAL GOVERNMENT 9301 - WORKER'S COMPENSATION 2,103,788 1,415,657.00 1,211,700 180,454.06 760,000 $289,017.80 172,180.00 810 - WORKER'S COMP FUND EXPENSE $2,103,788 $1,415,657.00 $1,211,700 $180,454.06 $760,000 $289,017.80 $172,180.00 810 - WORKERS'S COMP FUND REVENUE OVER / UNDER EXPENSES $0 $1,496,059.35 $0 $518,358.18 $0 $128,578.86 $2,765.08 Same Period Last Year Same Period Last Year FY 2020 FY 2021 FY 2021FY 2020 FY 2022 FY 2022 Worker's Compensation Fund as of August 31, 2021 Worker's Comp Fund 810 12 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 359 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $4,629,563.32 $5,397,537.95 August $4,708,459.01 $5,246,986.87 September $4,785,314.35 October $4,844,771.48 November $4,925,635.39 December $4,982,050.03 January $3,318,944.43 $5,056,960.44 February $3,402,272.55 $5,098,194.24 March $4,462,485.39 $5,134,695.99 April $4,544,990.12 $5,193,817.86 May $4,545,144.92 $5,139,295.68 June $4,627,680.64 $5,380,269.92 Worker's Compensation Fund as of August 31, 2021 CASH Worker's Comp Fund Cash 13 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 360 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 100,000 202,177.75 250,000 221,464.63 250,000 13,486.62 35,638.51 39 - NON-REVENUE RECEIPTS 0 0.00 0 0.00 0 0.00 0.00 820 - UNEMPLOYMENT FUND REVENUE $100,000 $202,177.75 $250,000 $221,464.63 $250,000 $13,486.62 $35,638.51 Expense Function Department Budget Actual Budget Actual Budget Actual 820 - UNEMPLOYMENT INSURANCE 00 - GENERAL GOVERNMENT 9305 - UNEMPLOYMENT INSURANCE 100,000 $16,752.83 250,000 $19,734.22 250,000 $0.00 0.00 820 - UNEMPLOYMENT FUND EXPENSE $100,000 $16,752.83 $250,000 $19,734.22 $250,000 $0.00 $0.00 820 - UNEMPLOYMENT FUND REVENUE OVER / UNDER EXPENSES $0 $193,123.89 $0 $185,424.92 $0 $13,486.62 $35,638.51 Same Period Last Year Same Period Last Year FY 2022 FY 2020 FY 2020 FY 2021 FY 2021 FY 2022 Unemployment Insurance Fund as of August 31, 2021 Unemployment Ins Fund 820 14 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 361 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $1,564,861.07 $1,753,400.43 August $1,582,832.12 $1,762,410.64 September $1,600,689.65 October $1,618,305.74 November $1,638,946.38 December $1,657,035.68 January $1,474,589.24 $1,675,333.87 February $1,475,924.07 $1,673,523.80 March $1,493,866.97 $1,691,308.04 April $1,511,420.05 $1,709,071.02 May $1,511,420.05 $1,709,071.02 June $1,529,156.27 $1,748,924.02 Unemployment Insurance Fund as of August 31, 2021 CASH Unemployment Ins Fund Cash 15 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 362 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 173,720 195,434.80 174,690 158,707.77 180,900 18,622.23 25,380.00 38 - MISCELLANEOUS INCOME 6,000 6,000.00 0 0.00 0 0.00 0.00 39 - NON-REVENUE RECEIPTS 0 0.00 0 0.00 0 0.00 0.00 830 - EMPLOYEE CLINIC FUND REVENUE $179,720 $201,434.80 $174,690 $158,707.77 $180,900 $18,622.23 $25,380.00 Expense Function Department Budget Actual Budget Actual Budget Actual 830 - EMPLOYEE CLINIC 00 - GENERAL GOVERNMENT 9302 - EMPLOYEE CLINIC 179,720 163,177.85 174,690 166,113.38 180,900 1,059.98 20,458.52 830 - EMPLOYEE CLINIC FUND EXPENSE $179,720 $163,177.85 $174,690 $166,113.38 $180,900 $1,059.98 $20,458.52 830 - EMPLOYEE CLINIC FUND REVENUE OVER / UNDER EXPENSES $0 $25,543.54 $0 $38,256.95 $0 $17,562.25 $4,921.48 Same Period Last Year Same Period Last Year FY 2020 FY 2021 FY 2021FY 2020 FY 2022 FY 2022 Employee Clinic Fund as of August 31, 2021 Employee Clinic Fund 830 16 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 363 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $700,090.56 $692,061.11 August $697,900.58 $703,376.13 September $697,339.53 October $696,760.57 November $695,238.45 December $697,288.04 January $653,534.82 $696,374.16 February $653,489.63 $691,759.00 March $655,093.01 $690,369.37 April $655,094.11 $691,478.87 May $639,617.51 $679,723.63 June $668,125.25 $688,250.11 Employee Clinic Fund as of August 31, 2021 CASH Employee Clinic Fund Cash 17 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 364 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 9,033,000 9,578,505.48 11,296,710 10,509,741.05 9,500,000 1,252,870.86 1,625,074.50 38 - MISCELLANEOUS INCOME 113,442 120,058.34 17,875 12,867.15 12,000 0.00 12,746.37 39 - NON-REVENUE RECEIPTS 0 0.00 1,000,000.00 0.00 0 0.00 0.00 841 - MEDICAL SELF INS FUND REVENUE $9,146,442 $9,698,563.82 $12,314,585 $10,522,608.20 $9,512,000 $1,252,870.86 $1,637,820.87 Expense Function Department Budget Actual Budget Actual Budget Actual 841 - MEDICAL INSURANCE - SELF 00 - GENERAL GOVERNMENT 9303 - MEDICAL INSURANCE - SELF 9,146,442 7,438,276.99 12,314,585 8,815,520.42 9,512,000 1,369,191.22 1,584,461.80 841 - MEDICAL SELF INS FUND EXPENSE $9,146,442 $7,438,276.99 $12,314,585 $8,815,520.42 $9,512,000 $1,369,191.22 $1,584,461.80 841 - MEDICAL SELF INS FUND REVENUE OVER / UNDER EXPENSES $0 $1,428,059.57 $0 $2,260,286.83 $0 $116,320.36 $53,359.07 FY 2022 Same Period Last Year Same Period Last Year FY 2021 FY 2021 FY 2022 Medical Self Insurance Fund as of August 31, 2021 FY 2020 FY 2020 Medical Self Ins Fund 841 18 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 365 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $8,394,410.05 $9,936,719.25 August $8,309,827.07 $9,558,799.23 September $8,147,930.01 October $8,437,620.01 November $8,763,538.51 December $9,045,130.83 January $7,007,592.83 $8,831,273.60 February $7,354,736.35 $9,169,687.18 March $7,342,921.96 $8,848,785.68 April $7,508,905.85 $9,411,546.73 May $7,195,825.04 $8,592,344.42 June $6,837,286.28 $9,752,219.84 Medical Self Insurance Fund as of August 31, 2021 CASH Medical Self Ins Fund Cash 19 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 366 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 550,000 498,921.24 633,500 543,514.52 550,000 63,977.87 85,710.83 39 - NON-REVENUE RECEIPTS 0 0.00 0 0.00 0 0.00 0.00 843 - DENTAL SELF INS FUND REVENUE $550,000 $498,921.24 $633,500 $543,514.52 $550,000 $63,977.87 $85,710.83 Expense Function Department Budget Actual Budget Actual Budget Actual 843 - DENTAL INSURANCE - SELF 00 - GENERAL GOVERNMENT 9307 - DENTAL INSURANCE - SELF 550,000 455,407.48 633,500 433,314.63 550,000 88,663.08 89,860.03 843 - DENTAL SELF INS FUND EXPENSE $550,000 $455,407.48 $633,500 $433,314.63 $550,000 $88,663.08 $89,860.03 843 - DENTAL SELF INS FUND REVENUE OVER / UNDER EXPENSES $0 $140,950.29 $0 $43,513.76 $0 $24,685.21 $4,149.20 FY 2020 FY 2021 FY 2021 FY 2022 FY 2022 Same Period Last Year Same Period Last Year FY 2020 Dental Self Insurance Fund as of August 31, 2021 Dental Self Ins Fund 843 20 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 367 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $612,444.32 $724,520.63 August $602,629.10 $696,545.18 September $609,678.56 October $603,363.16 November $620,268.72 December $653,169.60 January $536,850.80 $657,824.44 February $547,206.22 $665,545.09 March $544,639.17 $673,523.14 April $551,952.84 $676,078.18 May $551,708.84 $605,182.75 June $544,280.85 $703,042.49 Dental Self Insurance Fund as of August 31, 2021 CASH Dental Self Ins Fund Cash 21 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 368 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 1,320,000 1,760,442.82 1,965,000 913,653.88 1,500,000 58,137.65 68,153.22 36 - ENTERPRISE CHARGES 0 0.00 0 0.00 0 25.00 0.00 39 - NON-REVENUE RECEIPTS 0 0.00 0 0.00 0 0.00 0.00 845 - RETIREE SELF INS FUND REVENUE $1,320,000 $1,760,442.82 $1,965,000 $913,653.88 $1,500,000 $58,162.65 $68,153.22 Expense Function Department Budget Actual Budget Actual Budget Actual 845 - MEDICAL INSURANCE RETIREE 00 - GENERAL GOVERNMENT 9304 - MEDICAL INSURANCE - RETIREE 1,320,000 1,172,243.73 1,965,000 1,122,842.12 1,500,000 56,868.93 172,037.87 845 - RETIREE SELF INS FUND EXPENSE $1,320,000 $1,172,243.73 $1,965,000 $1,122,842.12 $1,500,000 $56,868.93 $172,037.87 845 - RETIREE SELF INS FUND REVENUE OVER / UNDER EXPENSES $0 $588,199.09 $0 $209,188.24 $0 $1,293.72 $103,884.65 Same Period Last Year Same Period Last Year FY 2020 FY 2021 FY 2021FY 2020 FY 2022 FY 2022 Retiree Self Insurance Fund as of August 31, 2021 Retiree Self Ins Fund 845 22 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 369 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $646,924.11 $433,059.43 August $590,241.30 $433,709.18 September $489,464.41 October $466,294.49 November $396,067.66 December $334,887.79 January ($315,453.19)$206,371.20 February ($386,583.22)$180,684.24 March ($530,399.34)$35,718.25 April ($611,564.54)$93,954.23 May ($622,617.07)$594,052.00 June ($625,264.03)$428,365.66 Retiree Self Insurance Fund as of August 31, 2021 CASH Retiree Self Ins Fund Cash 23 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 370 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 0 0.00 1,000,000 373,149.74 450,000 43,437.79 71,139.48 38 - MISCELLANEOUS INCOME 860,000 34,379.16 0 0.00 0 0.00 0.00 39 - NON-REVENUE RECEIPTS 0 0.00 0 0.00 0 0.00 0.00 860 - FSA FUND REVENUE $860,000 $34,379.16 $1,000,000 $373,149.74 $450,000 $43,437.79 $71,139.48 Expense Function Department Budget Actual Budget Actual Budget Actual 860 - FLEXIBLE SPENDING ACCOUNT 00 - GENERAL GOVERNMENT 9306 - FLEXIBLE SPENDING ACCOUNT 860,000 16,054.01 1,000,000 348,138.39 450,000 79,103.98 95,567.85 860 - FSA FUND EXPENSE $860,000 $16,054.01 $1,000,000 $348,138.39 $450,000 $79,103.98 $95,567.85 860 - FSA FUND REVENUE OVER / UNDER EXPENSES $0 $18,325.15 $0 $25,011.35 $0 $35,666.19 $24,428.37 FY 2022 FY 2022 Same Period Last Year Same Period Last Year FY 2020 FY 2020 FY 2021 FY 2021 Flexible Spending Account Fund as of August 31, 2021 FSA Fund 860 24 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 371 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $32,773.26 $57,917.15 August $4,555.97 $18,082.11 September ($5,068.36) October ($4,643.01) November $8,077.84 December $26,646.09 January $0.00 $59,353.69 February $0.00 $29,548.75 March $0.00 ($199.25) April $0.00 $7,866.89 May $62.50 ($8,152.65) June ($38,774.94)$46,567.40 Flexible Spending Account Fund as of August 31, 2021 CASH FSA Fund Cash 25 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 372 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 0 52,797.93 89,508 203,985.55 113,111 0.00 0.00 38 - MISCELLANEOUS INCOME 3,850 102,732.81 27,600 108,493.81 12,000 9,058.00 14,521.42 39 - NON-REVENUE RECEIPTS 200,000 200,000.00 150,000 150,000.00 100,000 100,000.00 0.00 880 - FLEET SERVICES FUND REVENUE $203,850 $355,530.74 $267,108 $462,479.36 $225,111 $109,058.00 $14,521.42 Expense Function Department Budget Actual Budget Actual Budget Actual 880 - FLEET SERVICES 00 - GENERAL GOVERNMENT 9410 - FLEET SERVICES 203,850 95,530.85 267,108 34,981.61 142,846 14,650.00 32,600.00 9910 - CONTINGENCY 0 0.00 0 0.00 82,265 0.00 0.00 880 - FLEET SERVICES FUND EXPENSE $203,850 $95,530.85 $267,108 $34,981.61 $225,111 $14,650.00 $32,600.00 880 - FLEET SERVICES FUND REVENUE OVER / UNDER EXPENSES $0 $49,294.56 $0 $259,999.89 $0 $94,408.00 $18,078.58 Same Period Last Year Same Period Last Year FY 2020 FY 2021 FY 2021FY 2020 FY 2022 FY 2022 Fleet Services Fund as of August 31, 2021 Fleet Services Fund 880 26 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 373 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $601,279.16 $1,090,458.91 August $609,506.58 $1,184,866.91 September $615,658.56 October $624,166.20 November $632,714.95 December $791,230.55 January $565,853.83 $799,782.08 February $572,455.44 $808,107.96 March $573,647.74 $816,344.80 April $574,877.57 $823,803.80 May $616,138.99 $831,262.80 June $571,361.34 $1,090,458.91 Fleet Services Fund as of August 31, 2021 CASH Fleet Services Fund Cash 27 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 374 Revenue Category Budget Actual Budget Actual Budget Actual 35 - SERVICE CHARGES 940,000 1,214,177.01 1,413,384 1,794,850.94 1,568,420 56,524.22 169,920.83 38 - MISCELLANEOUS INCOME 0 0.00 0 2,205.00 0 0.00 0.00 39 - NON-REVENUE RECEIPTS 350,000 350,000.00 607,000 350,000.00 350,000 350,000.00 0.00 890 - INFO TECHNOLOGY FUND REVENUE $1,290,000 $1,564,177.01 $2,020,384 $2,147,055.94 $1,918,420 $406,524.22 $169,920.83 Expense Function Department Budget Actual Budget Actual Budget Actual 890 - INFORMATION TECHNOLOGY 00 - GENERAL GOVERNMENT 9420 - TECHNOLOGY 1,290,000 909,856.76 2,020,384 1,730,021.57 1,918,420 359,815.88 476,493.70 890 - INFO TECHNOLOGY FUND EXPENSE $1,290,000 $909,856.76 $2,020,384 $1,730,021.57 $1,918,420 $359,815.88 $476,493.70 890 - INFO TECHNOLOGY FUND REVENUE OVER / UNDER EXPENSES $0 $123,876.44 $0 $654,320.25 $0 $46,708.34 $306,572.87 Same Period Last Year Same Period Last Year FY 2020 FY 2021 FY 2021FY 2020 FY 2022 FY 2022 Information Technology Fund as of August 31, 2021 Info Technology Fund 890 28 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 375 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $852,093.02 $1,491,852.27 August $804,366.93 $1,559,024.83 September $800,161.86 October $902,530.92 November $889,233.88 December $1,046,992.00 January $515,312.48 $1,189,759.12 February $534,562.33 $1,297,161.54 March $536,134.58 $1,426,825.09 April $570,566.56 $1,207,565.76 May $612,977.73 $973,972.46 June $798,424.51 $1,492,175.30 Information Technology Fund as of August 31, 2021 CASH Info Technology Fund Cash 29 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 376 Revenue Category Budget Actual Budget Actual Budget Actual 33 - INTRGVRNMNTL - FEDRL 361,795 237,905.37 313,368 168,677.61 130,040 0.00 0.00 34 - INTRGVRNMNTL - STATE 0 0.00 0 0.00 0 0.00 0.00 38 - MISCELLANEOUS INCOME 85,000 46,238.26 155,840 47,990.21 101,068 0.00 0.00 39 - NON-REVENUE RECEIPTS 50,000 50,000.00 57,484 57,484.00 0 0.00 0.00 250 - VET TREATMENT COURT REVENUE $496,795 $334,143.63 $526,692 $274,151.82 $231,108 $0.00 $0.00 Expense Function Department Budget Actual Budget Actual Budget Actual 250 - VETERANS SERVICE SRF 00 - GENERAL GOVERNMENT 4185 - VETERANS TREATMENT COURT 496,795 323,503.39 526,692 269,609.26 231,108 8,219.78 11,157.66 250 - VET TREATMENT COURT EXPENSE $496,795 $323,503.39 $526,692 $269,609.26 $231,108 $8,219.78 $11,157.66 250 - VET TREATMENT COURT REVENUE OVER / UNDER EXPENSES $0 $400.00 $0 $10,640.24 $0 $8,219.78 $11,157.66 Same Period Last Year Same Period Last Year FY 2022 FY 2022FY 2020 FY 2020 FY 2021 FY 2021 Veteran's Treatment Court as of August 31, 2021 Veteran's Treatment Court 250 30 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 377 FYE FYE FYE FYE Fiscal Month 2020 2021 2022 2023 July $3,916.48 $26,014.22 August ($19.11)$6,936.02 September ($5,847.89) October ($52,239.74) November ($55,209.63) December ($10,827.18) January $7,582.66 ($54,087.90) February $35,756.46 ($60,437.65) March $19,011.14 ($63,403.68) April $30,146.67 ($63,500.51) May $42,612.59 ($72,985.76) June $28,305.11 $36,571.92 Veteran's Treatment Court as of August 31, 2021 CASH Veteran's Treatment Court Cash 31 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 378 as of December 31, 2020 1. Current year activity :City Hold Harmless School Hold Harmless Fiscal Year 2021 Article 39 Article 40 Article 42 Article 40 Article 42 Article 44 Article 44 *524 Article 46 Article 39 Article 39 Special Total July, 2020 957,089.74$ 607,607.22$ 295,944.39$ 197,353.55$ 394,707.11$ -$ 402,528.73$ 279,162.77$ (111,209.05)$ (138,640.48)$ 190,001.70$ 3,074,545.68$ August, 2020 881,470.01$ 554,580.29$ 265,340.00$ 191,790.83$ 383,581.65$ 36.90$ 402,528.73$ 255,102.43$ (102,474.07)$ (136,132.07)$ 172,547.80$ 2,868,372.50$ September, 2020 718,623.67$ 587,874.58$ 232,920.94$ 202,785.24$ 405,570.48$ 93.39$ 402,528.73$ 198,331.54$ (115,349.37)$ (200,769.77)$ 144,305.98$ 2,576,915.41$ October, 2020 850,832.64$ 575,220.51$ 260,256.08$ 199,193.38$ 398,386.77$ 16.96$ 402,528.73$ 243,581.48$ (108,431.72)$ (158,228.91)$ 167,457.33$ 2,830,813.25$ November, 2020 949,788.51$ 601,505.60$ 286,496.88$ 207,873.95$ 415,747.90$ (24.83)$ 402,520.66$ 274,565.55$ (110,981.91)$ (149,298.36)$ 186,073.14$ 3,064,267.09$ December, 2020 1,090,014.44$ 683,767.23$ 324,492.97$ 238,678.97$ 477,357.95$ (74.49)$ 402,520.66$ 315,885.78$ (126,670.03)$ (168,628.42)$ 212,662.12$ 3,450,007.18$ January, 2021 988,362.50$ 579,245.34$ 295,170.17$ 199,046.00$ 398,091.99$ 144.56$ 402,520.66$ 287,183.48$ (103,900.15)$ (122,650.39)$ 193,019.04$ 3,116,233.20$ February, 2021 649,251.38$ 484,533.90$ 207,829.59$ 165,357.78$ 330,715.57$ 25.02$ 402,520.66$ 181,170.85$ (92,806.33)$ (148,981.30)$ 129,733.59$ 2,309,350.71$ March, 2021 1,159,338.74$ 688,326.19$ 333,071.23$ 244,660.11$ 489,320.23$ 6.32$ 402,520.66$ 341,895.51$ (127,876.41)$ (157,790.49)$ 223,534.61$ 3,597,006.70$ April, 2021 1,074,384.86$ 642,908.17$ 306,610.33$ 229,850.38$ 459,700.76$ 404.01$ 402,520.66$ 319,094.44$ (120,689.35)$ (151,185.51)$ 206,708.96$ 3,370,307.71$ May, 2021 1,052,763.20$ 645,003.43$ 310,312.63$ 225,895.89$ 451,791.77$ 11.84$ 402,381.65$ 306,040.73$ (119,600.06)$ (153,532.58)$ 204,647.88$ 3,325,716.38$ June, 2021 1,079,358.91$ 715,009.70$ 315,068.41$ 255,553.82$ 511,107.64$ -$ 459,092.35$ 317,141.27$ (138,503.27)$ (198,357.22)$ 209,085.12$ 3,524,556.73$ 11,451,278.60$ 7,365,582.16$ 3,433,513.62$ 2,558,039.90$ 5,116,079.82$ 639.68$ 4,886,712.88$ 3,319,155.83$ (1,378,491.72)$ (1,884,195.50)$ 2,239,777.27$ 37,108,092.54$ Year over Year Change 20.02%15.82%17.00%16.94%16.94%95.96%4.74%21.78%14.65%10.73%20.38%16.89% 2. Comparison to prior year :City Hold Harmless School Hold Harmless Fiscal Year 2020 Article 39 Article 40 Article 42 Article 40 Article 42 Article 44 Article 44 *524 Article 46 Article 39 Article 39 Special Total July, 2019 722,475.78$ 538,151.42$ 221,520.79$ 189,303.54$ 378,607.09$ 27.82$ 387,469.57$ 207,002.24$ (107,188.36)$ (170,842.84)$ 140,622.25$ 2,507,149.30$ August, 2019 689,392.36$ 542,114.38$ 216,498.38$ 189,512.68$ 379,025.36$ 23.07$ 387,469.57$ 194,396.72$ (108,588.35)$ (181,059.45)$ 135,277.83$ 2,444,062.55$ September, 2019 764,061.27$ 521,100.87$ 234,375.08$ 180,482.18$ 360,964.37$ 51.92$ 387,469.57$ 218,718.60$ (100,111.54)$ (145,288.95)$ 148,802.17$ 2,570,625.54$ October, 2019 781,928.60$ 538,319.98$ 233,493.51$ 190,440.97$ 380,881.94$ (20.83)$ 387,469.57$ 227,072.89$ (105,817.44)$ (155,952.83)$ 150,876.49$ 2,628,692.85$ November, 2019 774,744.39$ 535,701.16$ 236,445.63$ 186,689.60$ 373,379.19$ 43.30$ 387,496.79$ 222,699.83$ (103,836.42)$ (153,384.38)$ 150,615.20$ 2,610,594.29$ December, 2019 849,666.39$ 568,171.91$ 257,297.61$ 197,962.67$ 395,925.34$ (153.13)$ 387,496.79$ 244,296.38$ (108,947.71)$ (155,154.68)$ 164,765.27$ 2,801,326.84$ January, 2020 644,116.70$ 464,949.37$ 203,548.61$ 159,231.21$ 318,462.43$ 73.47$ 387,496.80$ 181,235.98$ (89,960.54)$ (137,977.53)$ 126,679.14$ 2,257,855.64$ February, 2020 655,032.59$ 472,097.14$ 207,635.33$ 161,173.65$ 322,347.31$ 108.23$ 387,496.79$ 184,164.13$ (90,969.46)$ (139,512.35)$ 128,972.90$ 2,288,546.26$ March, 2020 840,293.51$ 540,832.28$ 272,375.23$ 176,925.13$ 353,850.25$ 90.46$ 387,496.79$ 233,127.56$ (96,280.29)$ (127,773.40)$ 166,944.13$ 2,747,881.65$ April, 2020 852,889.65$ 467,793.07$ 261,842.19$ 154,250.20$ 308,500.40$ 25.27$ 387,496.79$ 244,598.34$ (80,103.55)$ (78,766.82)$ 166,259.99$ 2,684,785.53$ May, 2020 948,616.92$ 536,065.02$ 288,554.04$ 179,559.63$ 359,119.25$ 5.08$ 388,173.46$ 273,000.50$ (92,655.79)$ (100,332.21)$ 184,544.96$ 2,964,650.86$ June, 2020 1,017,972.62$ 634,227.37$ 301,043.78$ 221,921.43$ 443,842.87$ 51.77$ 402,528.73$ 295,180.44$ (117,938.36)$ (155,561.50)$ 196,169.67$ 3,239,438.82$ 9,541,190.78$ 6,359,523.97$ 2,934,630.18$ 2,187,452.89$ 4,374,905.80$ 326.43$ 4,665,561.22$ 2,725,493.61$ (1,202,397.81)$ (1,701,606.94)$ 1,860,530.00$ 31,745,610.13$ AnnualizedBudget % Collected(12 months)to Date 1103100 310231 8,188,591.38$ 6,300,000$ 1,888,591.38$ 6,300,000$ 1,888,591.38$ 129.98%NC Sales Tax - Article 39 1103100 310233 7,365,582.16$ 5,600,000$ 1,765,582.16$ 5,600,000$ 1,765,582.16$ 131.53%NC Sales Tax - Article 40 (General Fund) 1103100 310235 3,433,513.62$ 2,500,000$ 933,513.62$ 2,500,000$ 933,513.62$ 137.34%NC Sales Tax - Article 42 (General Fund) 1103100 310237 4,887,352.56$ 4,000,000$ 887,352.56$ 4,000,000$ 887,352.56$ 122.18%NC Sales Tax - Article 44 & Article 44 *524 23,875,039.72$ 18,400,000.00$ 5,475,039.72$ 18,400,000.00$ 5,475,039.72$ 129.76% 2118401 - 380892 2,239,777.27$ 1,598,664.00$ 641,113.27$ 1,598,664.00$ 641,113.27$ 140.10%NC Sales Tax Special Districts 3003100 310233 2,558,039.90$ 1,900,000$ 658,039.90$ 1,900,000$ 658,039.90$ 134.63%NC Sales Tax - Article 40 (Education) 3003100 310235 5,116,079.82$ 3,900,000$ 1,216,079.82$ 3,900,000$ 1,216,079.82$ 131.18%NC Sales Tax - Article 42 (Education) 3003100 310239 3,319,155.83$ 2,200,000$ 1,119,155.83$ 2,200,000$ 1,119,155.83$ 150.87%NC Sales Tax - Article 46 10,993,275.55$ 8,000,000.00$ 2,993,275.55$ 8,000,000.00$ 2,993,275.55$ 137.42% 3. Reconciliation to general ledger :Over/(Under) Annualized BudgetBalance to Tyler Activity Budget Over/(Under) Budget HARNETT COUNTY SALES TAX ANALYSIS BY ARTICLE General Fund Board of Education General Fund Board of Education Monthly Sales Tax 32 of 32 08.2021 Monthly MasterHCBOC 101821 Pg. 379 Item 13 BHCBOC 101821 Pg. 380 July 1, 2021 - June 30, 2022 Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun TOTAL AVG. Front Desk - Check-in Appointments 855 1324 1597 3776 1258.7 Health Clinics Adult Women Wellness Clinic 7 1 6 14 4.6667 Care Coordination for Children (CC4C)118 120 123 361 120.33 Child Health - Sick Clinic 107 171 214 492 164 Child Health - Well Clinic 84 140 131 355 118.33 County Employee Health Clinic 143 177 148 468 156 Family Planning 149 135 113 397 132.33 Immunizations 166 267 897 1330 443.33 COVID Vaccines 439 535 675 1649 549.67 Maternity (Prenatal Clinic)151 170 144 465 155 OB Care Management (OBCM)110 206 173 489 163 Postpartum Home Visits 0 0 0 0 0 Refer/Repeat Pap 0 0 0 0 0 STD Services 97 105 95 297 99 TB Services 78 77 66 221 73.667 Welcome Baby Home Visits 0 0 0 0 0 Total Services 1649 2104 2785 0 0 0 0 0 0 0 0 0 6538 2179.3 Reportable Disease Cases Tuberculosis 0 0 0 0 0 HIV - (Quarterly report)4 0 0 4 1.3333 AIDS - (Quarterly report)0 0 0 0 0 SYPHILIS - (Quarterly report)2 3 4 9 3 OTHER STD's 90 61 44 195 65 Other (salmonella, campylobacter, etc)1 2 3 6 2 Total Services 97 66 51 214 71.333 Health Education Outreach 288 484 352 1124 374.67 Laboratory Clients 584 797 720 2101 700.33 Laboratory Tests 1147 1157 1098 3402 1134 HIV Tests 132 110 106 348 116 WIC Active Participation 3497 3479 6976 3488 Vital Statistics Births In County 25 25 38 88 29.333 Births Out of County 100 75 127 302 100.67 Deaths 53 69 70 192 64 Environmental Health Applications Received 125 131 119 375 125 Permits Issued 88 83 113 284 94.667 Completions Issued 60 58 56 174 58 Repair Permits Applied 9 15 6 30 10 Permits Denied 1 0 0 1 0.3333 Food and Lodging Establishments Inspected/Reinspected 67 80 76 223 74.333 Visits /Construction/Critical 28 48 42 118 39.333 Complaints 0 4 6 10 3.3333 Private Water Supplies Well Applications Received 12 3 1 16 5.3333 updated 10/07/2021 Activities Summary Harnett County Department of Public Health Item 13 C HCBOC 101821 Pg. 381 Item 13 D HCBOC 101821 Pg. 382 HCBOC 101821 Pg. 383 HCBOC 101821 Pg. 384 HCBOC 101821 Pg. 385 HCBOC 101821 Pg. 386 HCBOC 101821 Pg. 387 HCBOC 101821 Pg. 388 HCBOC 101821 Pg. 389 HCBOC 101821 Pg. 390