HomeMy WebLinkAboutDuke Energy P3 Streetlight AgmtDuke Energy Progress LED - Company Owned - NC-SLS-79 Estimate
LIGHTING Proposal Date:7/27/23
SOLUTIONS Prepared by: EDDIE M WATKINS
Job Title:SR ENG TECH
Phone:
Business Partner BIRCHWOOD GROVE PH 3 Corp. ID#:
Street Address 5865 US 401 Mail Code:
City, State, Zip FUQUAY VARINA NC 27526 Construction Schedule Date:
Customer Phone:
Contract Account WO#:
Installation #
Drawing # / Design Description
Service Location of Light(s)BIRCHWOOD GROVE PH 3
Pricing Changes Effective 6-1-2023
LED Fixtures Watts # of Items Monthly *Total Cost
LED 50 Roadway / NEIGHBORHOOD 50 11 @ $8.34 =91.74
LED 50 Cobra (MFC)50 @ $8.66 =-
LED 75 Cobra (MFC)75 @ $8.78 =-
LED 70/75 Roadway 75 @ $8.71 =-
LED 105/110 Roadway 105 @ $10.80 =-
LED 150 Roadway 150 @ $14.15 =-
LED 215/220 Roadway 215 @ $17.51 =-
LED 280 Roadway 280 @ $20.33 =-
LED 150 Sitelighter (MFC) Not for New Installs 150 @ $18.25 =-
LED 150 Shoebox (MFC)150 @ $17.36 =-
LED 205/220 Shoebox (MFC) Not for New Installs 205 @ $21.15 =-
LED 220 Shoebox 220 @ $21.88 =-
LED 420 Shoebox 420 @ $45.50 =-
LED 530 Shoebox 530 @ $55.51 =-
LED Post Top Fixtures
Mini Bell (MFC)50 @ $13.40 =-
Traditional /Traditional Open (MFC)50 @ $8.68 =-
Pedestrian Shoebox "S" (MFC)50 @ $12.58 =-
Acorn "A" (MFC)50 @ $9.11 =-
Enterprise 50 (MFC)50 @ $12.95 =-
Enterprise 150 (MFC)150 @ $17.91 =-
Enterprise 220 (MFC)220 @ $20.20 =-
Standard Pole(s)Mounting Height # of Items Monthly *Total Cost
Wood Pole 25', 30', 35'@ $1.83 =-
16' Black Fiberglass Pole 16'@ $3.21 =-
Gray Fiberglass Pole / Metal** Pole 25', 30', 35'11 @ $3.21 =35.31
Decorative Square Metal Pole 30'@ $12.26 =-
Non Standard Pole(s)Mounting Height # of Items Monthly *Total Cost
Black Fiberglass Poles (MFC)25'@ $6.55 =-
Black Fiberglass Poles (MFC)30'@ $7.37 =-
Black Fiberglass Poles (MFC)35'@ $7.97 =-
Black/Bronze Decorative Round 35' Steel Pole (MFC)35'@ $27.14 =-
Style "A" Alum Direct Embed Poles (MFC)12'@ $11.61 =-
Style "A" Alum Direct Embed Poles (MFC)15'@ $11.85 =-
Style "A" Alum Direct Embed Poles (MFC)17'@ $12.82 =-
Style "A" Alum Anchor Base Poles (MFC)12' and 17'@ $18.03 =-
Tenon Adapter @ $1.82 =-
Use when Site Lighter(s) are mounted on Round Black Fiberglass and Round Black Tapered Steel Poles. One adapter is used for each pole.
Monthly Underground Service Charge # of Items Monthly *Total Cost
Per Pole NC @ $3.45 =-
One-Time Underground Service Charge # of Items One-time Charge Total Cost
Per Pole NC 11 @ $580.00 =6,380.00
One-Time LED Conversion Charges (Lights Less than 20 years old) # of Items One-time Charge Total Cost
Fixtures @ $50.00 =-
Poles @ $500.00 =-
Total Proposed "Monthly" Charges Before Taxes Subtotal 127.05 7% Tax 8.89
Total 135.94$
Total Proposed One-Time Charges Subtotal 6,380.00 7% Tax 446.60
Total 6,826.60$
Comments: This price is to be used as an estimate only.